| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 14,585 |
| Person Name | Explanation |
|---|---|
| JOHN W BLEND III | |
| JOHN ZACHARY BLEND | |
| PAUL FREUDENSTEIN | |
| C RICHARD KENNEDY | |
| DON MCDONNELL | |
| ALLISON SMITH | |
| PETER MCGAFFIGAN | |
| PAUL HERMAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 109,252 | |||||||||
| 124,373 | |||||||||
| 110,986 | |||||||||
| 117,394 | |||||||||
| 105,950 | |||||||||
| 106,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,533,966 | 1,128,370 | 2,405,596 | ||
| 1,381,000 | 1,381,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,814 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN W BLEND III |
| Lender's Title | BOARD CHAIRMAN, CEO |
| Original Amount of Loan | 216100 |
| Balance Due | 584431 |
| Date of Note | 2006-12 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | EXEMPT PURPOSE OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 267 | 267 | |
| CONSTRUCTION IN PROGRESS | 14,552 | 144,388 | |
| STOCK CONTRIBUTED | 241,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER/EQUIP REPAIR/TECH SU | 5,569 | |||
| COPIER RENTAL | 851 | |||
| DUES & SUBSCRIPTIONS | 8,919 | |||
| INSURANCE - WORKERS COMP | 9,070 | |||
| INSURANCE - PROP/CAS/LIABILIT | 26,134 | |||
| INSURANCE - VEHICLES | 16,399 | |||
| INSURANCE - DIRECTORS E & 0 | 1,320 | |||
| LICENSES & PERMITS | 1,151 | |||
| OFFICE SUPPLIES | 15,639 | |||
| POSTAGE & DELIVERY | 1,603 | |||
| PRINTING & REPRODUCTION | 900 | |||
| CATTLE SUPPLIES | 4,819 | |||
| EQUIPMENT REPAIRS | 548 | |||
| FUEL & OIL | 562 | |||
| FARRIER | 1,585 | |||
| HORSE SUPPLIES | 8,423 | |||
| MAINTENANCE | 5,106 | |||
| VETERINARIAN | 8,598 | |||
| EXTERMINATOR | 5,488 | |||
| GARBAGE COLLECTION | 4,046 | |||
| GROUNDS MAINTENANCE | 698 | |||
| MAINTENANCE & REPAIRS | 44,579 | |||
| HOUSE RENT | 75,330 | |||
| ALLOWANCES | 20,187 | |||
| CLOTHING | 13,833 | |||
| FOOD/HOUSEHOLD | 204,900 | |||
| GIFTS/REWARDS | 16,182 | |||
| RETIREMENT PLAN | 1,209 | |||
| RECREATION & ENTERTAINMENT | 33,441 | |||
| RECRUITING COSTS | 6,538 | |||
| SCHOOL ACTIVITIES & SUPPLIES | 7,647 | |||
| TRANSPORTATION | 66,849 | |||
| UTILITIES | 144,813 | |||
| CLEANING | 20,200 | |||
| COMPUTER SERVICES | 4,448 | |||
| COUNSELING/PSYCHOLOGICAL SERV | 21,755 | |||
| HAIRCUTS | 38 | |||
| MEDICAL/VISION/DENTAL | 19,577 | |||
| MILEAGE | 50,853 | |||
| SUMMER PROGRAM | 13,515 | |||
| TRAINING | 6,413 | |||
| TRAVEL & ENTERTAINMENT | 28,147 | |||
| ADMINISTRATION | 3,538 | |||
| FUNDRAISING | 37,985 | |||
| LAND LEASES | 1,409 | |||
| MISC | 15,333 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLF TOURNAMENT | 65,154 | 65,154 | |
| OTHER SUPPORT & REVENUE | 37,439 | 37,439 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 601 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 152 | 1,932 |
| CURRENT PORTION OF LONG-TERM DEBT | 252,014 | |
| NOTE PAYABLE RENASANT BANK | 2,715,968 | 2,270,850 |
| RENASANT BANK LOC | 197,768 | 197,768 |
| REAL ESTATE MORTGAGES | 130,000 | 117,726 |
| GOSHEN CAPITAL REAL ESTATE, LLC | 118,415 |