| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG-2176 WESTERN | 2012-12-26 | 121,420 | 51 | SL | 39 | 3,113 | |||
| BLDG-3701 CHURCH | 2012-12-26 | 109,871 | 65 | SL | 27 | 3,995 | |||
| BLDG-11 WHITEWATER | 2012-12-26 | 155,111 | 92 | SL | 27 | 5,640 | |||
| BLDG-7525 WOOSTER | 2012-12-26 | 600,000 | 336 | SL | 39 | 15,385 | |||
| LAND-N PROGRESS DR | 2012-12-26 | 215,000 | 0 | L | |||||
| LAND-2176 WESTERN | 2012-12-26 | 78,580 | 0 | L | |||||
| LAND-7511 WOOSTER | 2012-12-26 | 65,100 | 0 | L | |||||
| LAND-7525 WOOSTER | 2012-12-26 | 34,180 | 0 | L | |||||
| LAND-3701 CHURCH | 2012-12-26 | 23,129 | 0 | L | |||||
| LAND-11 WHITEWATER | 2012-12-26 | 27,889 | 0 | L |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG-2176 WESTERN | 121,420 | 118,256 | ||
| LAND-N PROGRESS DR | 215,000 | 215,000 | ||
| LAND-2176 WESTERN | 78,580 | 78,580 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG-3701 CHURCH | 109,871 | 4,060 | 105,811 | |
| BLDG-11 WHITEWATER | 155,111 | 5,732 | 149,379 | |
| BLDG-7525 WOOSTER | 600,000 | 15,721 | 584,279 | |
| LAND-7511 WOOSTER | 65,100 | 0 | 65,100 | |
| LAND-7525 WOOSTER | 34,180 | 0 | 34,180 | |
| LAND-3701 CHURCH | 23,129 | 0 | 23,129 | |
| LAND-11 WHITEWATER | 27,889 | 0 | 27,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Governance/Counseling | 10,323 | 10,323 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,885 | 9,885 | ||
| Administrative Set-Up Fee | 4,500 | 4,500 | ||
| Bank Charges | 4 | 4 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 850 | 850 | ||
| Property Insurance | 2,210 | 2,210 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Services | 9,300 | 5,633 | 3,667 | |
| PROPERTY SURVEY FEES | 2,000 | 2,000 | ||
| CLEANING AND REPAIR SERVICES | 353 | 353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State or Local Property Taxes | 9,365 | 4,061 | 5,304 |