| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP,INC-5.15% DUE 1/15/14 | 261,650 | 250,380 |
| JP MORGAN CHASE CO-5.125% DUE 9/15/14 | 247,210 | 257,568 |
| VANGUARD GNMA FUND | 3,072,940 | 3,001,688 |
| VANGUARD HIGH YIELD CORP FUND ADMIRAL SHARES | 400,000 | 405,052 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND | 2,140,877 | 2,172,607 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR COMMODITY REAL RETURN FUND | AT COST | 203,996 | 168,399 |
| ISHARES RUSSELL 2000 VALUE INDEX FUND | AT COST | 2,488,406 | 4,029,750 |
| SPDR S&P ETF FUND | AT COST | 10,085,853 | 16,326,596 |
| VANGUARD FTSE ALL WORLD | AT COST | 5,861,804 | 6,112,965 |
| VANGUARD FTSE ALL WORLD EX US SMALL CAP | AT COST | 1,987,603 | 2,053,653 |
| VANGUARD MID CAP ETF | AT COST | 2,742,636 | 4,015,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX REFUNDABLE | 3,060 |
| Description | Amount |
|---|---|
| MISC ADJUSTMENT | 37,294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MI FILING FEES | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 287 | 287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 30,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 44,740 | 44,740 | 0 | |
| BANK INVESTMENT FEES | 19,581 | 19,581 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 49,650 | 0 | 0 | |
| FOREIGN TAXES | 8,539 | 8,539 | 0 |