| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,200 | 1,800 |
| Person Name | Explanation |
|---|---|
| DAVID HALL | |
| CHARLOTTE HALL | |
| CHRISTY HINES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAKESHORE PROP-LAND | 1996-05-03 | 25,000 | |||||||
| LAKESHORE PROP-BLDG | 1996-05-03 | 100,000 | 66,000 | S/L | 25.0000 | 4,000 | 4,000 | ||
| LAKESHORE PROP-BLDG IMPROV | 1997-03-31 | 15,250 | 10,065 | S/L | 25.0000 | 610 | 610 | ||
| LAKESHORE PROP-BLDG IMPROV | 1998-10-31 | 42,500 | 26,350 | S/L | 25.0000 | 1,700 | 1,700 | ||
| LAKESHORE PROP-BLDG IMPROV | 1998-10-08 | 24,593 | 14,265 | S/L | 25.0000 | 983 | 983 | ||
| LAKESHORE PROP-BLDG IMPROV | 1999-10-01 | 8,263 | 4,462 | S/L | 25.0000 | 330 | 330 | ||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-02-08 | 752 | 752 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-07-27 | 947 | 947 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-08-02 | 743 | 743 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-11-16 | 404 | 404 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2001-08-03 | 787 | 787 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2003-12-01 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2004-10-15 | 318 | 318 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2005-02-21 | 1,322 | 1,322 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2011-06-27 | 2,841 | 710 | S/L | 7.0000 | 406 | 406 | ||
| LAKESHORE PROP-BLDG IMPROV | 2011-07-27 | 1,340 | 319 | S/L | 7.0000 | 191 | 191 | ||
| LAKESHORE PROP-LAND | 1996-05-03 | 25,000 | |||||||
| LAKESHORE PROP-BLDG | 1996-05-03 | 100,000 | 66,000 | S/L | 25.0000 | 4,000 | |||
| LAKESHORE PROP-BLDG IMPROV | 1997-03-31 | 15,250 | 10,064 | S/L | 25.0000 | 610 | |||
| LAKESHORE PROP-BLDG IMPROV | 1998-10-31 | 42,500 | 26,350 | S/L | 25.0000 | 1,700 | |||
| LAKESHORE PROP-BLDG IMPROV | 1998-10-08 | 24,594 | 14,265 | S/L | 25.0000 | 984 | |||
| LAKESHORE PROP-BLDG IMPROV | 1999-10-01 | 8,264 | 4,461 | S/L | 25.0000 | 330 | |||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-02-08 | 752 | 752 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-07-27 | 948 | 948 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-08-02 | 743 | 743 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-11-16 | 404 | 404 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2001-08-03 | 787 | 787 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2003-12-01 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2004-10-15 | 318 | 318 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2005-02-21 | 1,322 | 1,322 | S/L | 7.0000 | ||||
| EQUIPMENT-BACKHOE | 1988-06-01 | 24,000 | 24,000 | S/L | 10.0000 | ||||
| EQUIPMENT-DUMP TRUCK | 1989-04-01 | 3,500 | 3,500 | S/L | 5.0000 | ||||
| EQUIPMENT-DOZER | 1989-08-01 | 18,500 | 18,500 | S/L | 10.0000 | ||||
| EQUIPMENT-TRAILER | 1990-03-01 | 4,250 | 4,250 | S/L | 5.0000 | ||||
| LAKESHORE HOUSE | 2010-06-01 | 636,882 | 72,180 | S/L | 25.0000 | 25,475 | |||
| LAKESHORE PROP-F&F/APPLIANCES | 2011-06-27 | 2,841 | 710 | S/L | 7.0000 | 406 | |||
| LAKESHORE PROP-BLDG IMPROV | 2011-07-27 | 1,340 | 319 | S/L | 7.0000 | 191 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND HELD FOR INVESTMENT | 305,000 | 305,000 | 35,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | AT COST | 750,000 | 746,818 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 1,092,255 | 424,233 | 668,022 | 524,200 |
| LAND | 50,000 | 50,000 | 22,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAKESHORE RENTAL PROPERTY | ||||
| ALARN SERVICE | 174 | 174 | ||
| TRASH REMOVAL | 381 | 381 | ||
| CULLIGAN | 371 | 371 | ||
| INSURANCE | 1,604 | 1,604 | ||
| REPAIRS AND MAINTENANCE | 16,846 | 16,846 | ||
| LAWN CARE AND SNOW REMOVAL | 850 | 850 | ||
| UTILITIES | 2,060 | 2,060 | ||
| PROPERTY TAXES | 2,946 | 2,946 | ||
| EXPENSES | ||||
| INVESTMENT FEES | 23 | 23 | ||
| WIRE TRANSFER FEES | 918 | 918 | ||
| BUILDING EXPENSES | 39,501 | 39,501 | ||
| OTHER FEES | 20 | |||
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES ON LAND HELD FOR | 926 | 926 |