| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,963 | 2,482 | 2,481 |
| Person Name | Explanation |
|---|---|
| JOSEPH C COOK JR | |
| JOSEPH C COOK III | |
| CHRISTINE COOK SINGLETON | |
| STEVEN D SINGLETON | |
| JUDITH E COOK | |
| ASHLEY B COOK |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 7,563,308 | 7,563,308 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOMAIN IV VENTURE FUND | FMV | 30,429 | 30,429 |
| DP V ASSOCIATES LP | FMV | 55,548 | 55,548 |
| DP VI ASSOCIATES LP | FMV | 41,872 | 41,872 |
| THRIFT MANAGEMENT, LLC | FMV | 34,890 | 34,890 |
| POLARIS II VENTURE FUND | FMV | 1,527 | 1,527 |
| POLARIS III VENTURE FUND | FMV | 22,772 | 22,772 |
| EP REAL ESTATE FUND II, LLC | FMV | 98,283 | 98,283 |
| BEDFORD HOTEL PARTNERS | FMV | 120,000 | 120,000 |
| HATTERAS VENTURE PTRS IV | FMV | 39,718 | 39,718 |
| CARRILIAM GLOBAL LTD | FMV | ||
| MIDSOUTH CAPITAL FUND I | FMV | 308,321 | 308,321 |
| MGC VENTURE PTRS 2013 LP | FMV | 170,176 | 170,176 |
| SYNERGY HOTEL PTRS LLC | FMV | 240,000 | 240,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 205 | 205 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE PARTNERSHIP EXPENSES | 89 |
| NON-DEDUCTIBLE PENALTIES | 2 |
| ROUNDING ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PORTFOLIO DEDUCTIONS-PSHIP K1 | 27,673 | 27,673 | ||
| INVESTMENT EXP-GOLDMAN SACHS | 7,607 | 7,607 | ||
| ADMIN EXPENSES | 12 | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 GSC PTRS VI-OTHER INCOME | 5,144 | 5,144 | |
| K-1 HATTERAS VENTURE PTRS IV | 185 | 185 | |
| K-1 MGC VENTURE PTRS 2013 | -3,450 | -3,450 | |
| GS CAP PTRS VI PARALLEL K-1 | 760 | ||
| EP REAL ESTATE FUND II K-1 | 3,531 | ||
| THRIFT MANAGEMENT LLC K-1 | -249 | ||
| MIDSOUTH CAPITAL FUND I | 18,557 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,150,324 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPICLESIS LLC | NONE | 35,000 | 35,000 | 2008-02 | DEMAND | 2.70 % | SECURITY INTEREST IN ASSETS | NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12,000 | 12,000 | ||
| GSCP VI PARALLEL AIV K-1 | 1,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES PAID | 2,878 | |||
| FOREIGN TAXES PAID | 600 | 600 | ||
| GS CAP PTRS VI PARALLEL K-1 | 2 |