| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,434 | 672 | 12,762 |
| Person Name | Explanation |
|---|---|
| DENNIS BAILEY | |
| LINDSEY BEST | |
| IVANNIA GRABER | |
| GABRIEL ZIMMERLY | |
| KAREN GESWEIN | |
| STEVEN TURNER | |
| JOHN DEARLOVE | |
| RITCH HOCHSTETLER | |
| DIANE WOODWORTH | |
| JERRY GLASHAGEL | |
| JOHN FELTS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP XP COMPUTER/PRINTER SYRACUSE OFFICE | 2001-11-23 | 698 | 605 | S/L | 10.0000 | ||||
| DON'S DESK | 2001-02-13 | 353 | 353 | S/L | 10.0000 | ||||
| WALKIE TALKIES | 2001-10-08 | 635 | 555 | S/L | 10.0000 | ||||
| MULTISYNC FE791SB MONITOR | 2003-11-10 | 233 | 152 | S/L | 10.0000 | 12 | |||
| IOMEGA BACK SYSTEM | 2003-11-12 | 203 | 132 | S/L | 10.0000 | 10 | |||
| 52" MIR PLUS EXHIBIT BOARD | 2003-10-02 | 2,251 | 1,481 | S/L | 10.0000 | 57 | |||
| PANASONIC LCD PROJECTOR | 2003-09-19 | 2,088 | 1,386 | S/L | 10.0000 | 105 | |||
| DA-LITE SCREEN/STAND/SHELF | 2003-09-19 | 545 | 362 | S/L | 10.0000 | 27 | |||
| OFFICE FURNITURE | 2003-03-21 | 1,253 | 1,006 | S/L | 10.0000 | 88 | |||
| HP PRINTER | 2003-05-03 | 151 | 118 | S/L | 10.0000 | 6 | |||
| CD-DVD BURNER | 2003-02-01 | 435 | 353 | S/L | 10.0000 | 30 | |||
| IOMEGA BACKUP SYSTEM | 2004-02-11 | 220 | 194 | S/L | 5.0000 | ||||
| MARTIN YALE CV-7 PAPER FOLDER | 2004-05-05 | 635 | 393 | S/L | 10.0000 | 16 | |||
| KEYBOARD-ALESIS QS8.2 | 2004-05-18 | 1,053 | 652 | S/L | 10.0000 | 52 | |||
| STORAGE BOX | 2004-07-15 | 350 | 213 | S/L | 10.0000 | 18 | |||
| AVERY AUTOMATIC LABEL PEELER | 2004-10-12 | 200 | 152 | S/L | 5.0000 | ||||
| ENCLOSED FABRIC TACKBOARD PW23648F | 2004-10-20 | 374 | 221 | S/L | 10.0000 | 19 | |||
| DELL FLAT PANEL MONITOR | 2004-11-12 | 267 | 200 | S/L | 5.0000 | ||||
| GUITAR | 2005-04-20 | 304 | 235 | S/L | 10.0000 | 31 | |||
| SOUND EQUIPMENT (POWER AMP,CABLE,SNAKE,RECEIV | 2005-08-15 | 1,575 | 1,168 | S/L | 10.0000 | 158 | |||
| HP OFFICE JET 7200 | 2006-02-15 | 288 | 199 | S/L | 10.0000 | 29 | |||
| DELL SERVER, ROUTER AND SECURITY | 2006-03-15 | 3,060 | 3,060 | S/L | 5.0000 | ||||
| EQUIPMENT | 2007-06-05 | 660 | 660 | S/L | 5.0000 | ||||
| 2 MACBOOKS & SOFTWARE | 2008-06-15 | 3,145 | 3,145 | S/L | 3.0000 | ||||
| SAMSUNG VOICE MAIL | 2008-05-05 | 1,503 | 1,288 | S/L | 7.0000 | 107 | |||
| SAMSUNG VOICE MAIL | 2008-10-06 | 1,792 | 1,536 | S/L | 7.0000 | 128 | |||
| LAKE CITY AWNINGS & SIGNS | 2009-03-02 | 521 | 353 | S/L | 7.0000 | 75 | |||
| MAC MINI SERVER | 2009-12-30 | 999 | 649 | S/L | 5.0000 | 200 | |||
| MACANIX DROBO | 2009-12-30 | 999 | 649 | S/L | 5.0000 | 200 | |||
| NEW WEBSITE | 2010-05-18 | 1,000 | 833 | S/L | 3.0000 | 167 | |||
| IPAD | 2011-12-29 | 995 | 428 | 200DB | 5.0000 | 227 | |||
| IPAD | 2011-12-29 | 995 | 428 | 200DB | 5.0000 | 227 | |||
| BUILDING | 2012-10-03 | 88,750 | 474 | S/L | 39.0000 | 2,276 | |||
| IMPROVEMENTS AT PURCHASE | 2012-10-31 | 25,811 | 860 | S/L | 15.0000 | 1,721 | |||
| SIGN | 2012-11-01 | 1,079 | 566 | 200DB | 5.0000 | 205 | |||
| STORAGE SHED | 2012-09-27 | 1,225 | 705 | 200DB | 5.0000 | 208 | |||
| MOWER | 2012-09-19 | 233 | 134 | 200DB | 5.0000 | 15 | |||
| MACBOOK & SOFTWARE | 2008-06-15 | 1,572 | 1,572 | S/L | 3.0000 | ||||
| SCANNER | 2013-07-15 | 253 | S/L | 5.0000 | 19 | ||||
| MALLORY'S MONITOR | 2013-12-12 | 300 | S/L | 5.0000 | 7 | ||||
| LONG SOFA TABLE | 2013-12-31 | 347 | S/L | 5.0000 | 9 | ||||
| SOFA | 2013-12-31 | 668 | S/L | 5.0000 | 17 | ||||
| SIDE TABLE | 2013-12-31 | 294 | S/L | 5.0000 | 7 | ||||
| 32" SAMSUNG TV | 2013-11-10 | 332 | S/L | 5.0000 | 8 | ||||
| 13" MACBOOK AIR | 2013-12-12 | 1,748 | S/L | 5.0000 | 44 | ||||
| 2013 REMODEL | 2013-12-01 | 11,665 | S/L | 39.0000 | 12 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WALKIE TALKIES | 2001-10 | PURCHASE | 2013-01 | 635 | -80 | 555 | ||||
| 52" MIR PLUS EXHIBIT BOARD | 2003-10 | PURCHASE | 2013-01 | 2,251 | -713 | 1,538 | ||||
| HP PRINTER | 2003-05 | PURCHASE | 2013-06 | 151 | -27 | 124 | ||||
| MARTIN YALE CV-7 PAPER FOLDER | 2004-05 | PURCHASE | 2013-09 | 635 | -226 | 409 | ||||
| AVERY AUTOMATIC LABEL PEELER | 2004-10 | PURCHASE | 2013-01 | 200 | -48 | 152 | ||||
| MOWER | 2012-09 | PURCHASE | 2013-05 | 233 | -84 | 149 | ||||
| MACBOOK & SOFTWARE | 2008-06 | PURCHASE | 2013-09 | 250 | 1,572 | 250 | 1,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 5,185,815 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 158,379 | 29,508 | 128,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM EXPENSE | 3,777 | 3,777 | ||
| AUTOMOBILE EXPENSE | 7,686 | 384 | 7,302 | |
| MEALS & ENTERTAINMENT | 2,281 | 2,281 | ||
| MISCELLANEOUS EXPENSE | 1,730 | 1,730 | ||
| INSURANCE | 23,524 | 1,176 | 22,348 | |
| OFFICE EXPENSE | 6,319 | 316 | 6,003 | |
| MARKETING EXPENSE | 3,402 | 3,402 | ||
| DUES & SUBSCRIPTIONS | 2,096 | 105 | 1,991 | |
| CONTRACT LABOR | 1,197 | 60 | 1,137 | |
| BANK SERVICE CHARGES | 144 | 144 | ||
| SUPPLIES | 2,052 | 2,052 | ||
| CONTRIBUTIONS | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 47,138 | 47,138 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 353,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,882 | 1,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT INVESTMENT FEES | 52,780 | 52,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,515 | 1,515 |