| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,433 | 1,122 | 0 | 21,311 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 15-1893-00 | 1995-10 | PURCHASED | 2013-03 | 200,000 | 132,897 | 16,501 | 50,602 | |||
| 320.9A UNIMPR. SEC 4 | 1995-10 | PURCHASED | 2013-04 | 192,000 | 48,000 | 4,516 | 139,484 | |||
| PFIZER INC NOTE | 2005-10 | PURCHASED | 2013-05 | 57,928 | 49,567 | 0 | 8,361 | |||
| AMCAP FUND CL A | 2010-01 | PURCHASED | 2013-10 | 78,000 | 51,913 | 0 | 26,087 | |||
| AMERICAN MUTUAL FUND CL A | 2010-01 | PURCHASED | 2013-10 | 148,000 | 111,180 | 0 | 36,820 | |||
| FNMA SER 1996-31 CL G | 2010-01 | PURCHASED | 2013-12 | 914 | 914 | 0 | ||||
| GE CAPITAL CORP INTERNOTES | 2004-05 | PURCHASED | 2013-05 | 60,000 | 60,000 | 0 | ||||
| GROWTH FUND OF AMERICA CL A | 2010-01 | PURCHASED | 2013-10 | 112,000 | 67,568 | 0 | 44,432 | |||
| HARTFORD CAP APPRECIATION CL A | 2000-11 | PURCHASED | 2013-10 | 35,000 | 28,288 | 0 | 6,712 | |||
| HARTFORD MIDCAP FUND CL A | 2000-03 | PURCHASED | 2013-10 | 35,000 | 29,109 | 0 | 5,891 | |||
| INVESTMENT CO OF AMERICA FD A | 2010-01 | PURCHASED | 2013-10 | 142,000 | 115,676 | 0 | 26,324 | |||
| INVESCO COMSTOCK | 2013-05 | PURCHASED | 2013-06 | 2,358 | 2,336 | 0 | 22 | |||
| ALGER SMALL/MID CAP GROWTH | 2013-05 | PURCHASED | 2013-06 | 1,719 | 1,752 | 0 | -33 | |||
| ALGER SMALL/MID CAP GROWTH | 2013-05 | PURCHASED | 2013-06 | 3,466 | 3,504 | 0 | -38 | |||
| COLUMBIA SMALL CAP VALUE II | 2013-05 | PURCHASED | 2013-06 | 1,763 | 1,752 | 0 | 11 | |||
| DELAWARE US GROWTH | 2013-05 | PURCHASED | 2013-06 | 2,846 | 2,920 | 0 | -74 | |||
| DODGE & COX STOCK | 2013-05 | PURCHASED | 2013-06 | 2,932 | 2,920 | 0 | 12 | |||
| EUROPACIFIC GROWTH | 2013-05 | PURCHASED | 2013-06 | 2,833 | 2,920 | 0 | -87 | |||
| FUNDAMENTAL INVESTORS | 2013-05 | PURCHASED | 2013-06 | 3,490 | 3,504 | 0 | -14 | |||
| HARBOR CAPITAL APPRECIATION | 2013-05 | PURCHASED | 2013-06 | 2,871 | 2,920 | 0 | -49 | |||
| HOTCHKIS & WILEY MID CAP VAL | 2013-05 | PURCHASED | 2013-06 | 2,379 | 2,336 | 0 | 43 | |||
| T ROWE PRICE INSTL LRGE CP GR | 2013-05 | PURCHASED | 2013-06 | 1,736 | 1,752 | 0 | -16 | |||
| JP MORGAN CORE BOND | 2010-01 | PURCHASED | 2013-10 | 7,657 | 7,871 | 0 | -214 | |||
| CBA AGGRESSIVE GROWTH I | 2012-06 | PURCHASED | 2013-06 | 1,505 | 1,226 | 0 | 279 | |||
| LORD ABBETT TOTAL RETURN | 2010-01 | PURCHASED | 2013-02 | 7,260 | 7,416 | 0 | -156 | |||
| MANAGERS CADENCE CAP APPREC I | 2010-01 | PURCHASED | 2013-02 | 6,676 | 6,250 | 0 | 426 | |||
| MUNDER MID CAP CORE GROWTH | 2012-06 | PURCHASED | 2013-06 | 3,051 | 2,545 | 0 | 506 | |||
| MUTUAL GLOBAL DISCOVERY CL Z | 2013-05 | PURCHASED | 2013-06 | 4,070 | 4,088 | 0 | -18 | |||
| OPPENHEIMER INTL GROWTH | 2013-05 | PURCHASED | 2013-06 | 4,021 | 4,088 | 0 | -67 | |||
| OPPENHEIMER INTL BD | 2010-01 | PURCHASED | 2013-08 | 6,428 | 6,945 | 0 | -517 | |||
| RAINIER MID CAP EQUITY | 2013-05 | PURCHASED | 2013-06 | 1,718 | 1,752 | 0 | -34 | |||
| T. ROWE PRICE INTL DISCOVERY | 2013-05 | PURCHASED | 2013-06 | 1,695 | 1,752 | 0 | -57 | |||
| JP MORGAN CORE BOND | 2010-01 | PURCHASED | 2013-10 | 22,834 | 23,473 | 0 | -639 | |||
| LORD ABBETT TOTAL RETURN | 2010-01 | PURCHASED | 2013-02 | 190 | 194 | 0 | -4 | |||
| OPPENHEIMER INTL BD | 2010-01 | PURCHASED | 2013-08 | 311 | 336 | 0 | -25 | |||
| COLUMBIA MID CAP VALUE | 2010-01 | PURCHASED | 2013-06 | 1,356 | 998 | 0 | 358 | |||
| DODGE & COX INTL STOCK | 2011-06 | PURCHASED | 2013-06 | 83 | 75 | 0 | 8 | |||
| DODGE & COX INCOME | 2010-01 | PURCHASED | 2013-11 | 33,363 | 32,770 | 0 | 593 | |||
| HARTFORD DIVIDEND & GROWTH | 2010-01 | PURCHASED | 2013-06 | 699 | 536 | 0 | 163 | |||
| JP MORGAN CORE BOND | 2010-01 | PURCHASED | 2013-12 | 47,482 | 46,411 | 0 | 1,071 | |||
| LOOMIS SAYLES INV GRADE BD | 2010-01 | PURCHASED | 2013-11 | 16,690 | 16,619 | 0 | 71 | |||
| LORD ABBETT TOTAL RETURN | 2010-01 | PURCHASED | 2013-02 | 14,396 | 14,659 | 0 | -263 | |||
| MFS VALUE | 2010-01 | PURCHASED | 2013-12 | 13,340 | 10,446 | 0 | 2,894 | |||
| MANAGERS CADENCE CAP APPREC I | 2010-01 | PURCHASED | 2013-02 | 16,705 | 14,071 | 0 | 2,634 | |||
| OPPENHEIMER INTL BD | 2010-01 | PURCHASED | 2013-08 | 9,154 | 10,149 | 0 | -995 | |||
| T. ROWE PRICE DIVIDEND GROWTH | 2010-01 | PURCHASED | 2013-06 | 229 | 170 | 0 | 59 | |||
| THORNBURG INTERNATIONAL VALUE | 2010-01 | PURCHASED | 2013-02 | 15,875 | 14,806 | 0 | 1,069 | |||
| BAIRD AGGREGATE BOND | 2010-01 | PURCHASED | 2013-10 | 15,477 | 15,976 | 0 | -499 | |||
| DWS RREEF RL EST SECS CL INSTL | 2010-01 | PURCHASED | 2013-11 | 1,228 | 1,212 | 0 | 16 | |||
| FEDERATED TOTAL RETURN BONDS | 2010-01 | PURCHASED | 2013-06 | 38,542 | 39,584 | 0 | -1,042 | |||
| JP MORGAN CORE BOND | 2010-01 | PURCHASED | 2013-10 | 32,362 | 33,169 | 0 | -807 | |||
| BAIRD AGGREGATE BOND | 2010-01 | PURCHASED | 2013-10 | 19,398 | 20,023 | 0 | -625 | |||
| DWS RREEF RL EST SECS CL INSTL | 2010-01 | PURCHASED | 2013-11 | 11,864 | 11,710 | 0 | 154 | |||
| FEDERATED TOTAL RETURN BONDS | 2010-01 | PURCHASED | 2013-06 | 47,518 | 48,803 | 0 | -1,285 | |||
| JP MORGAN CORE BOND | 2010-01 | PURCHASED | 2013-10 | 41,527 | 42,563 | 0 | -1,036 | |||
| BAIRD AGGREGATE BOND | 2010-01 | PURCHASED | 2013-10 | 30,957 | 31,714 | 0 | -757 | |||
| BLACKROCK EQUITY DIVIDEND | 2010-01 | PURCHASED | 2013-02 | 15,655 | 12,944 | 0 | 2,711 | |||
| DWS RREEF RL EST SECS CL INSTL | 2010-01 | PURCHASED | 2013-11 | 10,326 | 8,603 | 0 | 1,723 | |||
| FEDERATED TOTAL RETURN BONDS | 2010-01 | PURCHASED | 2013-12 | 67,143 | 67,053 | 0 | 90 | |||
| JP MORGAN CORE BOND | 2010-01 | PURCHASED | 2013-12 | 67,770 | 66,254 | 0 | 1,516 | |||
| PIONEER BOND | 2010-01 | PURCHASED | 2013-02 | 43,215 | 41,961 | 0 | 1,254 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 51,875 | 65,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 3,930,796 | 4,251,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRI STATE LIMITED | AT COST | 187,101 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 494 | 25 | 0 | 469 |
| Item No. | 1 |
|---|---|
| Lender's Name | LUDDINGTON |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 210000 |
| Balance Due | 155004 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PATRONAGE EQUITY | 51 | 51 | 51 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 1,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 7,173 | 359 | 0 | 9,818 |
| UTILITIES | 2,575 | 129 | 0 | 2,446 |
| BANK FEES | 335 | 17 | 0 | 318 |
| MISCELLANEOUS | 676 | 34 | 0 | 642 |
| ADMINISTRATION FEES | 1,075 | 54 | 0 | 1,021 |
| REPAIRS | 264 | 13 | 0 | 251 |
| SAM SCRAMBLE EXPENSE | 416 | 21 | 0 | 395 |
| ADVERTISING | 690 | 35 | 0 | 655 |
| TELEPHONE | 5,092 | 255 | 0 | 4,837 |
| INTERNET | 1,059 | 53 | 0 | 1,006 |
| INSURANCE | 6,589 | 6,589 | 0 | |
| REPAIRS & MAINTENANCE | 23,047 | 23,047 | 0 | |
| ADMINISTRATIVE | 64 | 64 | 0 | |
| UTILITIES | 38,328 | 38,328 | 0 | |
| INSURANCE | 15,334 | 15,334 | 0 | |
| REPAIRS & MAINTENANCE | 20,053 | 20,053 | 0 | |
| ADMINISTRATIVE | 650 | 650 | 0 | |
| UTILITIES | 2,446 | 2,446 | 0 | |
| INSURANCE | 825 | 825 | 0 | |
| REPAIRS & MAINTENANCE | 196 | 196 | 0 | |
| INSURANCE | 412 | 412 | 0 | |
| REPAIRS & MAINTENANCE | 98 | 98 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,038 | 3,308 |
| SECURITY DEPOSITS | 16,075 | 16,650 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MILBRANDT FARMS | 0 | 372,008 | 600.0000000000 % | 0 | |||||||
| METRO FARMS LP | 0 | 86,074 | 600.0000000000 % | 0 | |||||||
| GARRO FARMS LLC | 0 | 153,342 | 600.0000000000 % | 0 | |||||||
| RENTAL RECEIVABLE | 0 | 44,277 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 21,391 | 21,391 | 0 | 0 |
| MANAGEMENT FEES | 58,076 | 58,076 | 0 | |
| ENGINEERING FEES | 1,144 | 1,144 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 639 | 32 | 0 | 607 |
| FEDERAL TAXES | 18,330 | 917 | 0 | 17,413 |
| PROPERTY TAXES | 32,918 | 32,918 | 0 | |
| PROPERTY TAXES | 46,763 | 46,763 | 0 | |
| PROPERTY TAXES | 3,082 | 3,082 | 0 | |
| PROPERTY TAXES | 1,541 | 1,541 | 0 |