| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 222 WEST 14TH ST | 2010-12-09 | 780,247 | 60,019 | SL | 39 | 6,562 | |||
| IMPROVEMENTS | 2010-12-09 | 16,103 | 1,239 | SL | 39 | 138 | |||
| IMPROVEMENTS | 2011-03-18 | 80,304 | 4,118 | SL | 39 | 686 | |||
| IMPROVEMENTS | 2012-11-14 | 14,936 | 64 | SL | 39 | 128 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY CROSSROADS | AT COST | 515,109 | 515,109 |
| MORGAN STANLEY HEDGE | AT COST | ||
| MSSB REAL ESTATE DEBT | AT COST | 324,392 | 331,637 |
| RENEWAL 2 SOCIAL FUND | AT COST | 141,822 | 141,822 |
| D.E. SHAW OCULUS INT'L FUND | AT COST | 1,997,417 | 1,995,140 |
| FRONTPOINT OFFSHORE | AT COST | 23,910 | 12,666 |
| STARBOARD OFFSHORE | AT COST | 902,008 | 954,991 |
| YORK CREDIT OFFSHORE | AT COST | ||
| RENEWAL 3 US LIMITED | AT COST | 31,739 | 31,739 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 222 WEST 14TH ST | ||||
| IMPROVEMENTS | ||||
| IMPROVEMENTS | ||||
| IMPROVEMENTS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 9,840 | 9,840 | ||
| INSURANCE | 2,450 | 2,450 | ||
| MARKETING | 14,234 | 14,234 | ||
| ANNIVERSARY EVENT | 90,979 | 90,979 | ||
| NUTRITION | 7,000 | 7,000 | ||
| LICENSE AND PERMITS | 775 | 775 | ||
| OFFICE SUPPLIES | 2,987 | 2,987 | ||
| TELEPHONE | 2,893 | 2,893 | ||
| WEBSITE | 4,546 | 4,546 | ||
| REPAIRS AND MAINTENANCE | 502 | 502 | ||
| BANK SERVICE CHARGE | 908 | 908 | ||
| OTHER EXPENSES FORM K-1 | 6,217 | 6,217 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1'S | 151,147 | 151,147 | 151,147 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JAMMIN PROPERTIES LLC | 3,150,000 | 2,998,768 | 2012-04 | 2032-04 | MONTHLY | 500 % |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
JAMMIN PROPERTIES LLC |
2,998,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 225,627 | 93,051 | 132,576 | |
| PAYROLL & 401K FEES | 3,348 | 3,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 5,000 | 5,000 | ||
| FOREIGN TAXES PAID | 2,326 | 2,326 | ||
| PAYROLL TAXES | 29,003 | 25,752 |