| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 15,249 | 0 | 7,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY FIN CORP GTD SR | 0 | 0 |
| CISCO SYS INC NT | 165,130 | 165,130 |
| COLGATE PALMOLIVE CO MTNS SR NT F | 50,794 | 50,794 |
| GOLDMAN SACHS GROUP INC GLBL NT | 0 | 0 |
| JP MORGAN CHASE & CO SR NT | 0 | 0 |
| MICROSOFT CORP NT | 151,684 | 151,684 |
| US BANCORP MTNS BK ENT SR NT R | 0 | 0 |
| UNITED TECHNOLOGIES CORP NT | 158,789 | 158,789 |
| WAL-MART STORES INC | 0 | 0 |
| US TREASURY BOND 3.875% DTD 08/15/40 | 0 | 0 |
| US TREASURY NOTE 1.375% DTD 03/15/13 | 0 | 0 |
| US TREASURY NOTE 2.375% DTD 10/31/14 | 0 | 0 |
| US TREASURY NOTE 1.375% DTD 02/15/13 | 0 | 0 |
| US TREASURY NOTE 2.375% DTD 02/28/15 | 0 | 0 |
| US TREASURY BOND 3.125% DTD 02/15/42 | 0 | 0 |
| US TREASURY BOND 2.75% DTD 08/15/42 | 0 | 0 |
| US TREASURY OID 0.0% DTD 05/15/39 | 0 | 0 |
| US TREASURY BD STRIP 0.0% DTD 11/15/41 | 0 | 0 |
| US TREASURY BD STRIP 0.0% DTD 05/15/42 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANZ NFJ GLOBAL DIV | 166,797 | 166,797 |
| BECKER VALUE EQUITY FUND | 0 | 0 |
| BECKER VALUE EQUITY FUND INST | 242,879 | 242,879 |
| COLUMBIA DIVIDEND OPPTY | 0 | 0 |
| KEELEY SMALL CAP VALUE | 122,042 | 122,042 |
| THORNBURG INTL VALUE FD | 163,530 | 163,530 |
| VANGAURD DIV GROWTH FD | 238,547 | 238,547 |
| ALLIANZ AGIC CONVERTIBLE | 157,134 | 157,134 |
| LOOMIS SAYLES BOND FUND | 223,665 | 223,665 |
| PIMCO GLOBAL ADVANTAGE | 0 | 0 |
| PIMCO LOW DURATION FUND | 142,292 | 142,292 |
| THORNBURG LTD TERM | 142,041 | 142,041 |
| VANGUARD INTERM TERM INVESTMENT | 165,160 | 165,160 |
| VANGUARD SHORT TERM INVESTMENT | 54,872 | 54,872 |
| ALLIANZ FDS MULTI-STRG NACM CONVRT | 8,088 | 8,088 |
| JPM SHORT DURATION HIGH YIELD FUND | 156,187 | 156,187 |
| VANGUARD RUSSELL 1000 GROWTH | 265,508 | 265,508 |
| VULCAN VALUE PARTNERS SMALL CAP | 119,907 | 119,907 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN KANE 1, LLC | AT COST | 16,919 | 16,919 |
| INVESTMENT IN KEI, INC. STOCK | AT COST | 24,831,155 | 19,193,000 |
| SPDR GOLD TRUST | FMV | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 27,133 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 672,119 |
| UNREALIZED GAIN (LOSS) ON INVESTMENT | 441,992 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 2,798 | 0 | 0 | |
| ADVISORY BOARD | 124,500 | 0 | 37,350 | |
| INSURANCE | 6,469 | 0 | 0 | |
| OTHER CONSULTING | 16,563 | 0 | 0 | |
| TELEPHONE EXPENSES | 449 | 0 | 224 | |
| PROFESSIONAL DEVELOPMENT | 5,707 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM KUNI ENTERPRISES, INC. | 5,347,096 | 5,347,096 | |
| PASSTHROUGH INCOME FROM KANE 1, LLC | -3,042 | -3,042 | -3,042 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANT | 22,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 48,329 | 48,329 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 1,775,000 | 0 | 0 | |
| STATE INCOME TAXES | 413,291 | 0 | 0 |