| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 1,000 | 1,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECTION 1231 GAIN FROM DEUTSCHE BANK PRIVATE EQUITY GLOBAL SELECT FUND II | PURCHASED | 19 | 0 | 19 | ||||||
| SECTION 1231 LOSS FROM ENERGY TRANSFER EQUITY, LP | PURCHASED | 18 | 0 | -18 | ||||||
| SECTION 1231 GAIN FROM ENERGY TRANSFER PARTNERS, LP | PURCHASED | 586 | 0 | 586 | ||||||
| SECTION 1231 GAIN FROM ENTERPRISE PRODUCTS PARTNERS, LP | PURCHASED | 80 | 0 | 80 | ||||||
| SECTION 1231 LOSS FROM MARKWEST ENERGY PARTNERS, LP | PURCHASED | 15 | 0 | -15 | ||||||
| SECTION 1231 LOSS FROM PLAINS ALL AMERICAN PIPELINE, LP | PURCHASED | 73 | 0 | -73 | ||||||
| SECTION 1231 LOSS FROM WILLIAMS PARTNERS, LP | PURCHASED | 306 | 0 | -306 | ||||||
| SECTION 1231 GAIN FROM RYAN SPECIALTY GROUP, LLC | PURCHASED | 331 | 0 | 331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 099707 - STOCKS | 1,425,440 | 1,900,821 |
| MORGAN STANLEY 158590 - STOCKS | 2,602,889 | 3,177,884 |
| MORGAN STANLEY 157555 - STOCKS | 1,913,905 | 2,062,516 |
| MORGAN STANLEY 152478 - STOCKS | 636,801 | 778,332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PRIVATE EQUITY FUNDS | FMV | 3,105,157 | 3,409,940 |
| INVESTMENT IN ENERGY FUNDS | FMV | 492,396 | 1,446,300 |
| INVESTMENT IN RYAN SPECIALTY GROUP, LLC | FMV | 1,377,664 | 1,377,664 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN/(LOSS) FROM K-1'S | -312,288 | -288,382 | -288,382 |
| DISTRIBUTION RECEIVABLE - TERRAPIN LEGENDS FUND, LP | 96,538 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 43,269 | 43,269 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM DEUTSCHE BANK PE GLOBAL SELECT FUND II | 653 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM DEUTSCHE BANK PE GLOBAL SELECT FUND IV | 1 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM ENERGY TRANSFER EQUITY, LP | 243 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM ENERGY TRANSFER PARTNERS, LP | 35 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM ENTERPRISE PRODUCTS PARTNERS LP | 10 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM MARKWEST ENERGY PARTNERS, LP | 10 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM PLAINS ALL AMERICAN PIPELINE, LLC | 37 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM RYAN SPECIALTY GROUP, LLC | 6,229 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM SPECIAL OPPORTUNITIES FUND II, LLC | 5 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM WILLIAMS PARTNERS LP | 33 | 0 | 0 | |
| OTHER BUSINESS LOSS FROM DEUTSCHE BANK PRIVATE EQUITY GLOBAL SELECT FUND II | 34,543 | 34,543 | 0 | |
| OTHER BUSINESS LOSS FROM DEUTSCHE BANK PRIVATE EQUITY GLOBAL SELECT FUND IV | 42,116 | 42,116 | 0 | |
| OTHER BUSINESS LOSS FROM ENERGY TRANSFER EQUITY, LP | 7,098 | 0 | 0 | |
| OTHER BUSINESS LOSS FROM ENERGY TRANSFER PARTNERS, LP | 2,545 | 0 | 0 | |
| OTHER BUSINESS LOSS FROM ENTERPRISE PRODUCTS PARTNERS, LP | 13,867 | 0 | 0 | |
| OTHER BUSINESS LOSS FROM MARKWEST ENERGY PARTNERS, LP | 21,935 | 0 | 0 | |
| OTHER BUSINESS LOSS FROM RYAN SPECIALTY GROUP, LLC | 115,882 | 115,882 | 0 | |
| OTHER BUSINESS LOSS FROM SPECIAL OPPORTUNITIES FUND II, LLC | 10,788 | 9,678 | 0 | |
| OTHER BUSINESS LOSS FROM WILLIAMS PARTNERS LP | 14,320 | 0 | 0 | |
| OTHER MISCELLANEOUS EXPENSE | 46 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER BUSINESS INCOME FROM PLAINS ALL AMERICAN PIPELINE, LP | 6,177 | 6,177 | 6,177 |
| OTHER MISCELLANEOUS INCOME | 7,789 | 0 | 7,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,310 | 4,310 | 0 | |
| ESTIMATED TAX PAYMENTS | 5,000 | 0 | 0 |