| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,000 | 19,000 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSION | 1999-03-01 | 16,000 | 16,000 | 36.000000000000 | 0 | 16,000 | ||
| COMMISSION | 1999-07-01 | 31,258 | 31,258 | 60.000000000000 | 0 | 31,258 | ||
| EQUIPMENT | 1987-05-14 | 24,429 | 24,429 | 5.000000000000 | 0 | 24,429 | ||
| FINANCING COSTS | 2005-04-05 | 49,169 | 19,050 | 240.000000000000 | 2,458 | 2,458 | 21,508 | |
| FINANCING COSTS | 2005-04-05 | 18,392 | 7,130 | 240.000000000000 | 920 | 920 | 8,050 | |
| 11-13 STORY CLOSING COSTS | 2005-04-01 | 11,166 | 2,162 | 480.000000000000 | 279 | 279 | 2,441 | |
| 63 DANA STREET LOAN COSTS | 2006-06-27 | 25,084 | 16,302 | 120.000000000000 | 2,508 | 2,508 | 18,810 | |
| LOAN COSTS | 2006-04-10 | 33,004 | 22,275 | 120.000000000000 | 3,300 | 3,300 | 25,575 | |
| COMMISSION | 2011-12-31 | 44,250 | 8,850 | 60.000000000000 | 8,850 | 8,850 | 17,700 | |
| FINANCING COSTS | 2011-07-21 | 6,897 | 489 | 240.000000000000 | 345 | 345 | 834 | |
| COMMISSION | 2013-12-31 | 15,677 | 60.000000000000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 1999-01-01 | 12,375 | 12,375 | 200DB | 5.000000000000 | 0 | 0 | ||
| VOICE DATA, INC. | 2000-08-16 | 4,070 | 4,070 | 200DB | 5.000000000000 | 0 | 0 | ||
| VOICE DATA, INC. | 2000-12-07 | 4,243 | 4,243 | 200DB | 5.000000000000 | 0 | 0 | ||
| VOICE DATA, INC. | 2000-12-21 | 608 | 608 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING | 1992-06-04 | 2,332,138 | 1,520,824 | SL | 31.500000000000 | 74,036 | 74,036 | ||
| IMPROVEMENTS-HVAC | 1992-09-24 | 4,175 | 2,695 | SL | 31.500000000000 | 133 | 133 | ||
| IMPROVEMENTS-ROOF | 1992-11-05 | 53,412 | 34,128 | SL | 31.500000000000 | 1,696 | 1,696 | ||
| IMPROVEMENTS | 1993-03-31 | 169,124 | 106,262 | SL | 31.500000000000 | 5,369 | 5,369 | ||
| IMPROVEMENTS | 1993-04-30 | 65,937 | 41,252 | SL | 31.500000000000 | 2,093 | 2,093 | ||
| IMPROVEMENTS | 1993-05-31 | 12,042 | 7,499 | SL | 31.500000000000 | 382 | 382 | ||
| IMPROVEMENTS | 1993-06-30 | 23,807 | 14,772 | SL | 31.500000000000 | 756 | 756 | ||
| IMPROVEMENTS | 1993-10-27 | 1,571 | 959 | SL | 31.500000000000 | 50 | 50 | ||
| IMPROVEMENTS | 1993-12-30 | 4,016 | 2,422 | SL | 31.500000000000 | 127 | 127 | ||
| IMPROVEMENTS | 1994-01-01 | 3,960 | 1,549 | SL | 39.000000000000 | 102 | 102 | ||
| IMPROVEMENTS | 1994-03-01 | 18,820 | 9,073 | SL | 39.000000000000 | 483 | 483 | ||
| IMPROVEMENTS | 1994-07-06 | 1,500 | 705 | SL | 39.000000000000 | 38 | 38 | ||
| IMPROVEMENTS | 1998-03-30 | 872 | 327 | SL | 39.000000000000 | 22 | 22 | ||
| IMPROVEMENTS | 1998-03-30 | 3,457 | 1,544 | SL | 31.500000000000 | 110 | 110 | ||
| IMPROVEMENTS | 1999-01-19 | 3,757 | 3,757 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 1999-06-02 | 2,163 | 2,163 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2000-08-24 | 79,495 | 25,221 | SL | 39.000000000000 | 2,038 | 2,038 | ||
| IMPROVEMENTS | 2000-09-12 | 64,287 | 20,257 | SL | 39.000000000000 | 1,648 | 1,648 | ||
| IMPROVEMENTS | 2000-10-19 | 71,537 | 22,390 | SL | 39.000000000000 | 1,834 | 1,834 | ||
| IMPROVEMENTS | 2000-12-27 | 7,077 | 2,180 | SL | 39.000000000000 | 181 | 181 | ||
| IMPROVEMENTS | 1993-06-09 | 2,530 | 2,530 | 150DB | 15.000000000000 | 0 | 0 | ||
| BUILDING | 1987-05-12 | 560,000 | 521,822 | SL | 27.500000000000 | 20,364 | 20,364 | ||
| BUILDING | 1987-05-12 | 560,000 | 521,822 | SL | 27.500000000000 | 20,364 | 20,364 | ||
| ACQUISITION | 1987-05-12 | 8,904 | 8,299 | SL | 27.500000000000 | 324 | 324 | ||
| IMPROVEMENTS | 1987-06-03 | 4,400 | 4,087 | SL | 27.500000000000 | 160 | 160 | ||
| IMPROVEMENTS | 1987-12-01 | 3,504 | 3,186 | SL | 27.500000000000 | 127 | 127 | ||
| IMPROVEMENTS | 1989-01-01 | 2,440 | 2,129 | SL | 27.500000000000 | 89 | 89 | ||
| IMPROVEMENTS | 1989-03-01 | 3,578 | 3,094 | SL | 27.500000000000 | 130 | 130 | ||
| IMPROVEMENTS | 1989-04-01 | 53,469 | 46,093 | SL | 27.500000000000 | 1,944 | 1,944 | ||
| IMPROVEMENTS | 1989-05-01 | 55,738 | 47,886 | SL | 27.500000000000 | 2,027 | 2,027 | ||
| IMPROVEMENTS | 1989-06-01 | 116,322 | 99,580 | SL | 27.500000000000 | 4,230 | 4,230 | ||
| IMPROVEMENTS | 1989-07-01 | 57,543 | 49,081 | SL | 27.500000000000 | 2,092 | 2,092 | ||
| IMPROVEMENTS | 1989-08-01 | 30,059 | 25,550 | SL | 27.500000000000 | 1,093 | 1,093 | ||
| IMPROVEMENTS | 1989-09-01 | 53,988 | 45,724 | SL | 27.500000000000 | 1,963 | 1,963 | ||
| IMPROVEMENTS | 1989-10-01 | 18,318 | 15,458 | SL | 27.500000000000 | 666 | 666 | ||
| IMPROVEMENTS | 1989-11-01 | 112,166 | 94,324 | SL | 27.500000000000 | 4,079 | 4,079 | ||
| IMPROVEMENTS | 1989-12-01 | 30,443 | 25,507 | SL | 27.500000000000 | 1,107 | 1,107 | ||
| IMPROVEMENTS | 1990-01-01 | 24,795 | 20,704 | SL | 27.500000000000 | 902 | 902 | ||
| IMPROVEMENTS | 1990-02-01 | 64,272 | 53,461 | SL | 27.500000000000 | 2,337 | 2,337 | ||
| IMPROVEMENTS | 1990-03-01 | 48,773 | 40,427 | SL | 27.500000000000 | 1,774 | 1,774 | ||
| IMPROVEMENTS | 1990-04-03 | 9,132 | 7,540 | SL | 27.500000000000 | 332 | 332 | ||
| IMPROVEMENTS | 1990-04-03 | 13,300 | 10,987 | SL | 27.500000000000 | 484 | 484 | ||
| BUILDING | 1990-04-05 | 1,250 | 1,027 | SL | 27.500000000000 | 45 | 45 | ||
| BUILDING | 1990-04-05 | 10,627 | 8,771 | SL | 27.500000000000 | 386 | 386 | ||
| BUILDING | 1990-04-11 | 2,042 | 1,683 | SL | 27.500000000000 | 74 | 74 | ||
| BUILDING | 1990-04-17 | 8,465 | 6,992 | SL | 27.500000000000 | 308 | 308 | ||
| BUILDING | 1990-04-20 | 972 | 799 | SL | 27.500000000000 | 35 | 35 | ||
| BUILDING | 1990-04-26 | 739 | 612 | SL | 27.500000000000 | 27 | 27 | ||
| BUILDING | 1990-04-26 | 3,506 | 2,890 | SL | 27.500000000000 | 127 | 127 | ||
| BUILDING | 1990-05-01 | 2,911 | 2,397 | SL | 27.500000000000 | 106 | 106 | ||
| BUILDING | 1990-05-01 | 4,544 | 3,736 | SL | 27.500000000000 | 165 | 165 | ||
| BUILDING | 1990-05-11 | 6,489 | 5,339 | SL | 27.500000000000 | 236 | 236 | ||
| BUILDING | 1990-05-16 | 14,362 | 11,813 | SL | 27.500000000000 | 522 | 522 | ||
| BUILDING | 1990-05-25 | 10,000 | 8,231 | SL | 27.500000000000 | 364 | 364 | ||
| BUILDING | 1990-05-31 | 4,354 | 3,579 | SL | 27.500000000000 | 158 | 158 | ||
| BUILDING | 1990-06-19 | 608 | 497 | SL | 27.500000000000 | 22 | 22 | ||
| BUILDING | 1990-08-24 | 909 | 739 | SL | 27.500000000000 | 33 | 33 | ||
| BUILDING | 1990-09-20 | 2,298 | 1,868 | SL | 27.500000000000 | 84 | 84 | ||
| BUILDING | 1990-09-20 | 3,523 | 2,855 | SL | 27.500000000000 | 128 | 128 | ||
| BUILDING | 1990-09-26 | 8,434 | 6,840 | SL | 27.500000000000 | 307 | 307 | ||
| BUILDING | 1990-10-04 | 4,006 | 3,239 | SL | 27.500000000000 | 146 | 146 | ||
| IMPROVEMENTS | 1990-10-11 | 8,124 | 6,556 | SL | 27.500000000000 | 295 | 295 | ||
| IMPROVEMENTS | 1990-10-19 | 7,758 | 6,264 | SL | 27.500000000000 | 282 | 282 | ||
| IMPROVEMENTS | 1990-12-14 | 30,000 | 24,046 | SL | 27.500000000000 | 1,091 | 1,091 | ||
| BUILDING | 1991-01-08 | 31,946 | 25,512 | SL | 27.500000000000 | 1,162 | 1,162 | ||
| BUILDING | 1991-01-24 | 5,179 | 4,132 | SL | 27.500000000000 | 188 | 188 | ||
| BUILDING | 1991-02-07 | 6,019 | 4,789 | SL | 27.500000000000 | 219 | 219 | ||
| BUILDING | 1991-02-08 | 31,946 | 25,415 | SL | 27.500000000000 | 1,162 | 1,162 | ||
| BUILDING | 1991-03-05 | 14,248 | 11,289 | SL | 27.500000000000 | 518 | 518 | ||
| BUILDING | 1991-03-20 | 72,874 | 57,748 | SL | 27.500000000000 | 2,650 | 2,650 | ||
| BUILDING | 1991-04-18 | 51,393 | 40,571 | SL | 27.500000000000 | 1,869 | 1,869 | ||
| BUILDING | 1991-05-14 | 60,000 | 47,184 | SL | 27.500000000000 | 2,182 | 2,182 | ||
| BUILDING | 1991-05-17 | 21,927 | 17,239 | SL | 27.500000000000 | 797 | 797 | ||
| BUILDING | 1991-06-13 | 115,751 | 90,670 | SL | 27.500000000000 | 4,209 | 4,209 | ||
| BUILDING | 1991-06-18 | 11,482 | 8,999 | SL | 27.500000000000 | 418 | 418 | ||
| BUILDING | 1991-06-27 | 8,936 | 7,000 | SL | 27.500000000000 | 325 | 325 | ||
| BUILDING | 1991-07-25 | 8,317 | 6,485 | SL | 27.500000000000 | 302 | 302 | ||
| BUILDING | 1991-08-01 | 104,415 | 81,160 | SL | 27.500000000000 | 3,797 | 3,797 | ||
| BUILDING | 1991-09-06 | 16,077 | 12,452 | SL | 27.500000000000 | 585 | 585 | ||
| BUILDING | 1991-09-17 | 3,793 | 2,937 | SL | 27.500000000000 | 138 | 138 | ||
| BUILDING | 1991-09-17 | 100,000 | 77,420 | SL | 27.500000000000 | 3,636 | 3,636 | ||
| BUILDING | 1991-10-14 | 4,575 | 3,524 | SL | 27.500000000000 | 166 | 166 | ||
| BUILDING | 1991-11-05 | 71,955 | 55,279 | SL | 27.500000000000 | 2,617 | 2,617 | ||
| BUILDING | 1991-12-16 | 32,401 | 24,789 | SL | 27.500000000000 | 1,178 | 1,178 | ||
| IMPROVEMENTS | 1992-01-07 | 2,695 | 2,695 | 150DB | 15.000000000000 | 0 | 0 | ||
| BUILDING | 1992-11-02 | 19,000 | 13,905 | SL | 27.500000000000 | 691 | 691 | ||
| IMPROVEMENTS | 1993-06-01 | 3,396 | 2,408 | SL | 27.500000000000 | 123 | 123 | ||
| IMPROVEMENTS | 1994-06-07 | 1,270 | 854 | SL | 27.500000000000 | 46 | 46 | ||
| IMPROVEMENTS | 1994-08-29 | 24,762 | 16,541 | SL | 27.500000000000 | 900 | 900 | ||
| IMPROVEMENTS | 1994-09-01 | 3,103 | 3,103 | 200DB | 7.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 1994-10-20 | 4,352 | 2,879 | SL | 27.500000000000 | 158 | 158 | ||
| IMPROVEMENTS | 1994-11-14 | 3,945 | 2,595 | SL | 27.500000000000 | 143 | 143 | ||
| IMPROVEMENTS | 1994-11-14 | 13,675 | 9,010 | SL | 27.500000000000 | 497 | 497 | ||
| IMPROVEMENTS | 1994-11-14 | 6,369 | 4,202 | SL | 27.500000000000 | 232 | 232 | ||
| IMPROVEMENTS | 1994-11-28 | 1,200 | 795 | SL | 27.500000000000 | 44 | 44 | ||
| IMPROVEMENTS | 1997-05-22 | 4,050 | 2,299 | SL | 27.500000000000 | 147 | 147 | ||
| BUILDING | 1998-09-02 | 745 | 386 | SL | 27.500000000000 | 27 | 27 | ||
| BUILDING | 1998-10-01 | 3,600 | 1,861 | SL | 27.500000000000 | 131 | 131 | ||
| IMPROVEMENTS | 2001-06-13 | 9,540 | 4,004 | SL | 27.500000000000 | 347 | 347 | ||
| IMPROVEMENTS | 2001-07-11 | 10,300 | 4,296 | SL | 27.500000000000 | 375 | 375 | ||
| EQUIPMENT | 1995-01-01 | 1,046 | 1,046 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND | 1993-07-21 | 75,673 | L | 0 | 0 | ||||
| BUILDING | 1993-07-21 | 320,750 | 226,959 | SL | 27.500000000000 | 11,664 | 11,664 | ||
| LAND | 1997-07-24 | 694,940 | L | 7.000000000000 | 0 | 0 | |||
| BUILDING | 1993-06-03 | 213,150 | 151,467 | SL | 27.500000000000 | 7,751 | 7,751 | ||
| LAND | 1993-06-03 | 64,174 | L | 0 | 0 | ||||
| BUILDING | 1987-05-12 | 120,000 | 111,822 | SL | 27.500000000000 | 4,364 | 4,364 | ||
| BUILDING | 1990-05-04 | 9,868 | 8,120 | SL | 27.500000000000 | 359 | 359 | ||
| BUILDING | 1992-10-23 | 10,445 | 7,677 | SL | 27.500000000000 | 380 | 380 | ||
| BUILDING | 1993-06-01 | 12,325 | 8,756 | SL | 27.500000000000 | 448 | 448 | ||
| IMPROVEMENTS | 1993-11-12 | 12,512 | 8,702 | SL | 27.500000000000 | 455 | 455 | ||
| IMPROVEMENTS | 1994-04-06 | 1,150 | 784 | SL | 27.500000000000 | 42 | 42 | ||
| LAND 1188 CENTRE ST | 1992-06-04 | 788,688 | L | 0 | 0 | ||||
| LAND | 1987-05-12 | 1,578,647 | L | 0 | 0 | ||||
| HOT WATER HEATER | 2004-01-01 | 1,000 | 500 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2004-05-01 | 2,011 | 1,005 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2004-10-12 | 916 | 458 | 200DB | 5.000000000000 | 0 | 0 | ||
| ACQUISITION | 2004-11-16 | 575 | 287 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2003-12-03 | 4,962 | 1,154 | SL | 39.000000000000 | 127 | 127 | ||
| HVAC | 2004-12-15 | 5,350 | 2,675 | 200DB | 5.000000000000 | 0 | 0 | ||
| HVAC COMPRESSOR | 2005-08-01 | 6,540 | 6,540 | SL | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2005-11-01 | 319 | 319 | 200DB | 5.000000000000 | 0 | 0 | ||
| CONDOMINIUM UNITS | 2005-04-07 | 3,234,000 | 906,500 | SL | 27.500000000000 | 117,600 | 117,600 | ||
| CONDOMINIUM UNIT | 2005-06-01 | 375,000 | 102,838 | SL | 27.500000000000 | 13,636 | 13,636 | ||
| CONDOMINIUM UNIT | 2005-06-28 | 375,000 | 102,838 | SL | 27.500000000000 | 13,636 | 13,636 | ||
| APPLIANCES | 2005-09-09 | 424 | 424 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 2005-04-05 | 3,800,000 | L | 0 | 0 | ||||
| BUILDING | 2005-04-05 | 1,200,000 | 237,178 | SL | 39.000000000000 | 30,769 | 30,769 | ||
| LAND | 2005-04-05 | 1,000,000 | L | 0 | 0 | ||||
| LAND | 2005-04-05 | 1,550,000 | L | 0 | 0 | ||||
| BUILDING | 2005-04-05 | 800,000 | 158,121 | SL | 39.000000000000 | 20,513 | 20,513 | ||
| 11-13 APPLIANCES | 2006-08-03 | 701 | 701 | 200DB | 5.000000000000 | 0 | 0 | ||
| HAMMOND FENCE | 2006-11-08 | 6,500 | 2,652 | SL | 15.000000000000 | 433 | 433 | ||
| HAMMOND APPLIANCES | 2006-08-03 | 2,202 | 2,202 | 200DB | 5.000000000000 | 0 | 0 | ||
| ELEVATOR | 2006-06-28 | 53,549 | 8,982 | SL | 39.000000000000 | 1,373 | 1,373 | ||
| 63 DANA STREET LAND | 2006-03-02 | 985,800 | L | 0 | 0 | ||||
| 63 DANA STREET BUILDING | 2006-03-02 | 1,814,200 | 448,053 | SL | 27.500000000000 | 65,971 | 65,971 | ||
| 63 DANA STREET IMPROVEMENTS | 2006-09-30 | 132,706 | 30,363 | SL | 27.500000000000 | 4,826 | 4,826 | ||
| 30 ATHENS STREET LAND | 2006-03-15 | 718,600 | L | 0 | 0 | ||||
| 30 ATHENS STREET BUILDING | 2006-03-15 | 701,400 | 173,222 | SL | 27.500000000000 | 25,505 | 25,505 | ||
| 30 ATHENS STREET IMPROVEMENTS | 2006-06-30 | 9,700 | 2,309 | SL | 27.500000000000 | 353 | 353 | ||
| 30 ATHENS STREET CLOSING COSTS | 2006-03-15 | 2,300 | 570 | SL | 27.500000000000 | 84 | 84 | ||
| 63 DANA STREET CLOSING COSTS | 2006-03-02 | 3,235 | 801 | SL | 27.500000000000 | 118 | 118 | ||
| 30 ATHENS STREET IMPROVEMENTS | 2007-09-26 | 500 | 95 | SL | 27.500000000000 | 18 | 18 | ||
| 30 ATHENS STREET IMPROVEMENTS | 2007-11-19 | 20,781 | 3,874 | SL | 27.500000000000 | 756 | 756 | ||
| PAULINE DRIVE IMPROVEMENTS | 2007-12-14 | 4,901 | 897 | SL | 27.500000000000 | 178 | 178 | ||
| 1188 CENTRE IMPROVEMENTS | 2007-11-14 | 4,300 | 564 | SL | 39.000000000000 | 110 | 110 | ||
| 11-13 STORY UNIT 2 PURCHASE | 2007-04-19 | 350,000 | 72,650 | SL | 27.500000000000 | 12,727 | 12,727 | ||
| HAMMOND IMPROVEMENTS | 2007-11-28 | 25,783 | 8,810 | SL | 15.000000000000 | 1,719 | 1,719 | ||
| 11-13 STORY UNIT 2 CLOSING COSTS | 2007-06-30 | 1,040 | 210 | SL | 27.500000000000 | 38 | 38 | ||
| 11-13 STORY APPLIANCES | 2007-07-17 | 1,733 | 1,733 | 200DB | 5.000000000000 | 0 | 0 | ||
| HOT WATER HEATER | 2008-08-20 | 1,024 | 922 | SL | 5.000000000000 | 102 | 102 | ||
| HAMMOND IMPROVEMENTS | 2008-02-21 | 5,089 | 902 | SL | 27.500000000000 | 185 | 185 | ||
| 1188 CENTRE IMPROVEMENTS | 2008-07-18 | 127,760 | 14,605 | SL | 39.000000000000 | 3,276 | 3,276 | ||
| 30 ATHENS STREET IMPROVEMENTS | 2008-10-09 | 18,156 | 2,778 | SL | 27.500000000000 | 660 | 660 | ||
| 509 BOILER | 2009-08-21 | 10,900 | 9,369 | 200DB | 5.000000000000 | 942 | 1,531 | ||
| 1188 CENTRE IMPROVEMENTS | 2009-12-31 | 162,354 | 12,662 | SL | 39.000000000000 | 4,163 | 4,163 | ||
| LAND | 2009-03-05 | 491,300 | L | 0 | 0 | ||||
| BUILDING | 2009-03-05 | 4,421,700 | 609,658 | SL | 27.500000000000 | 160,789 | 160,789 | ||
| 1-11 GRAY STREET CLOSING COSTS | 2009-03-05 | 5,300 | 732 | SL | 27.500000000000 | 193 | 193 | ||
| ASBESTOS ABATEMENT | 2009-03-19 | 3,600 | 497 | SL | 27.500000000000 | 131 | 131 | ||
| IMPROVEMENTS | 2009-06-10 | 37,400 | 4,817 | SL | 27.500000000000 | 1,360 | 1,360 | ||
| APPLIANCES | 2010-08-01 | 1,581 | 1,126 | 200DB | 5.000000000000 | 182 | 316 | ||
| IMPROVEMENTS | 2010-06-30 | 48,198 | 4,455 | SL | 27.500000000000 | 1,753 | 1,753 | ||
| IMPROVEMENTS | 2010-01-22 | 2,962 | 319 | SL | 27.500000000000 | 108 | 108 | ||
| IMPROVEMENTS | 2010-09-30 | 4,500 | 376 | SL | 27.500000000000 | 164 | 164 | ||
| HAMMOND IMPROVEMENTS (NEW ROOF) | 2011-07-19 | 30,670 | 1,626 | SL | 27.500000000000 | 1,115 | 1,115 | ||
| 1188 CENTRE IMPROVEMENTS | 2011-11-10 | 27,611 | 796 | SL | 39.000000000000 | 708 | 708 | ||
| IMPROVEMENTS | 2011-09-21 | 54,653 | 2,567 | SL | 27.500000000000 | 1,987 | 1,987 | ||
| APPLIANCES | 2012-07-31 | 2,456 | 246 | 200DB | 5.000000000000 | 393 | 491 | ||
| LAND | 2011-03-01 | 275,000 | L | 0 | 0 | ||||
| BUILDING | 2011-03-01 | 75,000 | 4,886 | SL | 27.500000000000 | 2,727 | 2,727 | ||
| IMPROVEMENTS | 2011-05-18 | 11,144 | 658 | SL | 27.500000000000 | 405 | 405 | ||
| LAND | 2011-07-21 | 1,330,000 | 0 % | 0 | 0 | ||||
| BUILDING | 2011-07-21 | 301,000 | 15,962 | SL | 27.500000000000 | 10,945 | 10,945 | ||
| IMPROVEMENTS | 2011-12-07 | 20,000 | 757 | SL | 27.500000000000 | 727 | 727 | ||
| DRIVEWAY, WALKWAY & PATIO IMPROMEMENTS | 2012-10-19 | 6,210 | 47 | SL | 27.500000000000 | 226 | 226 | ||
| 1188 CENTRE IMPROVEMENTS | 2012-07-31 | 125,433 | 1,474 | SL | 39.000000000000 | 3,216 | 3,216 | ||
| PARKING LOT IMPROVEMENTS | 2012-10-11 | 21,350 | 114 | SL | 39.000000000000 | 547 | 547 | ||
| NEW BOILER | 2012-02-23 | 33,930 | 1,080 | SL | 27.500000000000 | 1,234 | 1,234 | ||
| PATIO | 2012-09-10 | 2,700 | 29 | SL | 27.500000000000 | 98 | 98 | ||
| PORTICO | 2012-02-23 | 1,255 | 40 | SL | 27.500000000000 | 46 | 46 | ||
| UNIT RENOVAIONS | 2012-03-01 | 17,594 | 506 | SL | 27.500000000000 | 640 | 640 | ||
| BOILER | 2012-08-13 | 18,750 | 256 | SL | 27.500000000000 | 682 | 682 | ||
| DECK | 2012-01-11 | 10,700 | 373 | SL | 27.500000000000 | 389 | 389 | ||
| IMPROVEMENTS UNIT #1 | 2012-07-31 | 26,293 | 438 | SL | 27.500000000000 | 956 | 956 | ||
| IMPROVEMENTS UNIT #2 | 2012-09-30 | 12,565 | 133 | SL | 27.500000000000 | 457 | 457 | ||
| IMPROVEMENTS UNIT #3 | 2012-09-30 | 27,848 | 295 | SL | 27.500000000000 | 1,013 | 1,013 | ||
| IMPROVEMENTS UNIT #5 | 2012-10-11 | 7,020 | 53 | SL | 27.500000000000 | 255 | 255 | ||
| ASBESTOS REMOVAL | 2012-07-16 | 1,793 | 30 | SL | 27.500000000000 | 65 | 65 | ||
| IMPROVEMENTS - OTHER | 2012-09-30 | 11,163 | 118 | SL | 27.500000000000 | 406 | 406 | ||
| 11-13 STORY APPLIANCES | 2013-06-06 | 1,023 | 200DB | 5.000000000000 | 614 | 119 | |||
| 1188 CENTRE IMPROVEMENTS | 2013-07-03 | 7,280 | SL | 39.000000000000 | 86 | 86 | |||
| 1188 CENTRE - APPLIANCES | 2013-07-12 | 903 | 200DB | 5.000000000000 | 542 | 90 | |||
| IMPROVEMENTS | 2013-10-30 | 4,532 | SL | 27.500000000000 | 34 | 34 | |||
| TENANT BUILD OUT | 2013-08-30 | 45,000 | SL | 39.000000000000 | 433 | 433 | |||
| 30 ATHENS STREET IMPROVEMENTS | 2013-10-30 | 8,024 | SL | 27.500000000000 | 61 | 61 | |||
| BATH REMODEL (1-2 GRAY) | 2013-02-20 | 4,425 | SL | 27.500000000000 | 141 | 141 | |||
| REWIRE APARTMENT (1-6 GRAY) | 2013-06-14 | 5,200 | SL | 27.500000000000 | 102 | 102 | |||
| REMODEL BATHROOM (11-8 GRAY) | 2013-07-03 | 4,720 | SL | 27.500000000000 | 79 | 79 | |||
| IMPROVEMENTS - UNIT 5 | 2013-11-20 | 24,034 | SL | 27.500000000000 | 109 | 109 | |||
| IMPROVEMENTS - OTHER | 2013-04-05 | 3,250 | SL | 27.500000000000 | 84 | 84 | |||
| 30 ATHENS STREET APPLIANCES | 2013-10-30 | 516 | 200DB | 5.000000000000 | 310 | 17 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 12,375 | 12,375 | 0 | |
| VOICE DATA, INC. | 4,070 | 4,070 | 0 | |
| VOICE DATA, INC. | 4,243 | 4,243 | 0 | |
| VOICE DATA, INC. | 608 | 608 | 0 | |
| BUILDING | 2,332,138 | 1,594,860 | 737,278 | |
| IMPROVEMENTS-HVAC | 4,175 | 2,828 | 1,347 | |
| IMPROVEMENTS-ROOF | 53,412 | 35,824 | 17,588 | |
| IMPROVEMENTS | 169,124 | 111,631 | 57,493 | |
| IMPROVEMENTS | 65,937 | 43,345 | 22,592 | |
| IMPROVEMENTS | 12,042 | 7,881 | 4,161 | |
| IMPROVEMENTS | 23,807 | 15,528 | 8,279 | |
| IMPROVEMENTS | 1,571 | 1,009 | 562 | |
| IMPROVEMENTS | 4,016 | 2,549 | 1,467 | |
| IMPROVEMENTS | 3,960 | 1,651 | 2,309 | |
| IMPROVEMENTS | 18,820 | 9,556 | 9,264 | |
| IMPROVEMENTS | 1,500 | 743 | 757 | |
| IMPROVEMENTS | 872 | 349 | 523 | |
| IMPROVEMENTS | 3,457 | 1,654 | 1,803 | |
| IMPROVEMENTS | 3,757 | 3,757 | 0 | |
| IMPROVEMENTS | 2,163 | 2,163 | 0 | |
| IMPROVEMENTS | 79,495 | 27,259 | 52,236 | |
| IMPROVEMENTS | 64,287 | 21,905 | 42,382 | |
| IMPROVEMENTS | 71,537 | 24,224 | 47,313 | |
| IMPROVEMENTS | 7,077 | 2,361 | 4,716 | |
| IMPROVEMENTS | 2,530 | 2,530 | 0 | |
| COMMISSION | 16,000 | 16,000 | 0 | |
| COMMISSION | 31,258 | 31,258 | 0 | |
| BUILDING | 560,000 | 542,186 | 17,814 | |
| BUILDING | 560,000 | 542,186 | 17,814 | |
| ACQUISITION | 8,904 | 8,623 | 281 | |
| IMPROVEMENTS | 4,400 | 4,247 | 153 | |
| IMPROVEMENTS | 3,504 | 3,313 | 191 | |
| IMPROVEMENTS | 2,440 | 2,218 | 222 | |
| IMPROVEMENTS | 3,578 | 3,224 | 354 | |
| IMPROVEMENTS | 53,469 | 48,037 | 5,432 | |
| IMPROVEMENTS | 55,738 | 49,913 | 5,825 | |
| IMPROVEMENTS | 116,322 | 103,810 | 12,512 | |
| IMPROVEMENTS | 57,543 | 51,173 | 6,370 | |
| IMPROVEMENTS | 30,059 | 26,643 | 3,416 | |
| IMPROVEMENTS | 53,988 | 47,687 | 6,301 | |
| IMPROVEMENTS | 18,318 | 16,124 | 2,194 | |
| IMPROVEMENTS | 112,166 | 98,403 | 13,763 | |
| IMPROVEMENTS | 30,443 | 26,614 | 3,829 | |
| IMPROVEMENTS | 24,795 | 21,606 | 3,189 | |
| IMPROVEMENTS | 64,272 | 55,798 | 8,474 | |
| IMPROVEMENTS | 48,773 | 42,201 | 6,572 | |
| IMPROVEMENTS | 9,132 | 7,872 | 1,260 | |
| IMPROVEMENTS | 13,300 | 11,471 | 1,829 | |
| BUILDING | 1,250 | 1,072 | 178 | |
| BUILDING | 10,627 | 9,157 | 1,470 | |
| BUILDING | 2,042 | 1,757 | 285 | |
| BUILDING | 8,465 | 7,300 | 1,165 | |
| BUILDING | 972 | 834 | 138 | |
| BUILDING | 739 | 639 | 100 | |
| BUILDING | 3,506 | 3,017 | 489 | |
| BUILDING | 2,911 | 2,503 | 408 | |
| BUILDING | 4,544 | 3,901 | 643 | |
| BUILDING | 6,489 | 5,575 | 914 | |
| BUILDING | 14,362 | 12,335 | 2,027 | |
| BUILDING | 10,000 | 8,595 | 1,405 | |
| BUILDING | 4,354 | 3,737 | 617 | |
| BUILDING | 608 | 519 | 89 | |
| BUILDING | 909 | 772 | 137 | |
| BUILDING | 2,298 | 1,952 | 346 | |
| BUILDING | 3,523 | 2,983 | 540 | |
| BUILDING | 8,434 | 7,147 | 1,287 | |
| BUILDING | 4,006 | 3,385 | 621 | |
| IMPROVEMENTS | 8,124 | 6,851 | 1,273 | |
| IMPROVEMENTS | 7,758 | 6,546 | 1,212 | |
| IMPROVEMENTS | 30,000 | 25,137 | 4,863 | |
| BUILDING | 31,946 | 26,674 | 5,272 | |
| BUILDING | 5,179 | 4,320 | 859 | |
| BUILDING | 6,019 | 5,008 | 1,011 | |
| BUILDING | 31,946 | 26,577 | 5,369 | |
| BUILDING | 14,248 | 11,807 | 2,441 | |
| BUILDING | 72,874 | 60,398 | 12,476 | |
| BUILDING | 51,393 | 42,440 | 8,953 | |
| BUILDING | 60,000 | 49,366 | 10,634 | |
| BUILDING | 21,927 | 18,036 | 3,891 | |
| BUILDING | 115,751 | 94,879 | 20,872 | |
| BUILDING | 11,482 | 9,417 | 2,065 | |
| BUILDING | 8,936 | 7,325 | 1,611 | |
| BUILDING | 8,317 | 6,787 | 1,530 | |
| BUILDING | 104,415 | 84,957 | 19,458 | |
| BUILDING | 16,077 | 13,037 | 3,040 | |
| BUILDING | 3,793 | 3,075 | 718 | |
| BUILDING | 100,000 | 81,056 | 18,944 | |
| BUILDING | 4,575 | 3,690 | 885 | |
| BUILDING | 71,955 | 57,896 | 14,059 | |
| BUILDING | 32,401 | 25,967 | 6,434 | |
| IMPROVEMENTS | 2,695 | 2,695 | 0 | |
| BUILDING | 19,000 | 14,596 | 4,404 | |
| IMPROVEMENTS | 3,396 | 2,531 | 865 | |
| IMPROVEMENTS | 1,270 | 900 | 370 | |
| IMPROVEMENTS | 24,762 | 17,441 | 7,321 | |
| IMPROVEMENTS | 3,103 | 3,103 | 0 | |
| IMPROVEMENTS | 4,352 | 3,037 | 1,315 | |
| IMPROVEMENTS | 3,945 | 2,738 | 1,207 | |
| IMPROVEMENTS | 13,675 | 9,507 | 4,168 | |
| IMPROVEMENTS | 6,369 | 4,434 | 1,935 | |
| IMPROVEMENTS | 1,200 | 839 | 361 | |
| IMPROVEMENTS | 4,050 | 2,446 | 1,604 | |
| BUILDING | 745 | 413 | 332 | |
| BUILDING | 3,600 | 1,992 | 1,608 | |
| IMPROVEMENTS | 9,540 | 4,351 | 5,189 | |
| IMPROVEMENTS | 10,300 | 4,671 | 5,629 | |
| EQUIPMENT | 24,429 | 24,429 | 0 | |
| EQUIPMENT | 1,046 | 1,046 | 0 | |
| LAND | 75,673 | 0 | 75,673 | |
| BUILDING | 320,750 | 238,623 | 82,127 | |
| LAND | 694,940 | 0 | 694,940 | |
| BUILDING | 213,150 | 159,218 | 53,932 | |
| LAND | 64,174 | 0 | 64,174 | |
| BUILDING | 120,000 | 116,186 | 3,814 | |
| BUILDING | 9,868 | 8,479 | 1,389 | |
| BUILDING | 10,445 | 8,057 | 2,388 | |
| BUILDING | 12,325 | 9,204 | 3,121 | |
| IMPROVEMENTS | 12,512 | 9,157 | 3,355 | |
| IMPROVEMENTS | 1,150 | 826 | 324 | |
| LAND 1188 CENTRE ST | 788,688 | 0 | 788,688 | |
| LAND | 1,578,647 | 0 | 1,578,647 | |
| HOT WATER HEATER | 1,000 | 1,000 | 0 | |
| APPLIANCES | 2,011 | 2,011 | 0 | |
| APPLIANCES | 916 | 916 | 0 | |
| ACQUISITION | 575 | 575 | 0 | |
| IMPROVEMENTS | 4,962 | 1,281 | 3,681 | |
| HVAC | 5,350 | 5,350 | 0 | |
| HVAC COMPRESSOR | 6,540 | 6,540 | 0 | |
| APPLIANCES | 319 | 319 | 0 | |
| CONDOMINIUM UNITS | 3,234,000 | 1,024,100 | 2,209,900 | |
| CONDOMINIUM UNIT | 375,000 | 116,474 | 258,526 | |
| CONDOMINIUM UNIT | 375,000 | 116,474 | 258,526 | |
| APPLIANCES | 424 | 424 | 0 | |
| LAND | 3,800,000 | 0 | 3,800,000 | |
| BUILDING | 1,200,000 | 267,947 | 932,053 | |
| FINANCING COSTS | 49,169 | 21,508 | 27,661 | |
| LAND | 1,000,000 | 0 | 1,000,000 | |
| LAND | 1,550,000 | 0 | 1,550,000 | |
| BUILDING | 800,000 | 178,634 | 621,366 | |
| FINANCING COSTS | 18,392 | 8,050 | 10,342 | |
| 11-13 STORY CLOSING COSTS | 11,166 | 2,441 | 8,725 | |
| 11-13 APPLIANCES | 701 | 701 | 0 | |
| HAMMOND FENCE | 6,500 | 3,085 | 3,415 | |
| HAMMOND APPLIANCES | 2,202 | 2,202 | 0 | |
| ELEVATOR | 53,549 | 10,355 | 43,194 | |
| 63 DANA STREET LAND | 985,800 | 0 | 985,800 | |
| 63 DANA STREET BUILDING | 1,814,200 | 514,024 | 1,300,176 | |
| 63 DANA STREET IMPROVEMENTS | 132,706 | 35,189 | 97,517 | |
| 63 DANA STREET LOAN COSTS | 25,084 | 18,810 | 6,274 | |
| 30 ATHENS STREET LAND | 718,600 | 0 | 718,600 | |
| 30 ATHENS STREET BUILDING | 701,400 | 198,727 | 502,673 | |
| 30 ATHENS STREET IMPROVEMENTS | 9,700 | 2,662 | 7,038 | |
| 30 ATHENS STREET CLOSING COSTS | 2,300 | 654 | 1,646 | |
| LOAN COSTS | 33,004 | 25,575 | 7,429 | |
| 63 DANA STREET CLOSING COSTS | 3,235 | 919 | 2,316 | |
| 30 ATHENS STREET IMPROVEMENTS | 500 | 113 | 387 | |
| 30 ATHENS STREET IMPROVEMENTS | 20,781 | 4,630 | 16,151 | |
| PAULINE DRIVE IMPROVEMENTS | 4,901 | 1,075 | 3,826 | |
| 1188 CENTRE IMPROVEMENTS | 4,300 | 674 | 3,626 | |
| 11-13 STORY UNIT 2 PURCHASE | 350,000 | 85,377 | 264,623 | |
| HAMMOND IMPROVEMENTS | 25,783 | 10,529 | 15,254 | |
| 11-13 STORY UNIT 2 CLOSING COSTS | 1,040 | 248 | 792 | |
| 11-13 STORY APPLIANCES | 1,733 | 1,733 | 0 | |
| HOT WATER HEATER | 1,024 | 1,024 | 0 | |
| HAMMOND IMPROVEMENTS | 5,089 | 1,087 | 4,002 | |
| 1188 CENTRE IMPROVEMENTS | 127,760 | 17,881 | 109,879 | |
| 30 ATHENS STREET IMPROVEMENTS | 18,156 | 3,438 | 14,718 | |
| 509 BOILER | 10,900 | 10,311 | 589 | |
| 1188 CENTRE IMPROVEMENTS | 162,354 | 16,825 | 145,529 | |
| LAND | 491,300 | 0 | 491,300 | |
| BUILDING | 4,421,700 | 770,447 | 3,651,253 | |
| 1-11 GRAY STREET CLOSING COSTS | 5,300 | 925 | 4,375 | |
| ASBESTOS ABATEMENT | 3,600 | 628 | 2,972 | |
| IMPROVEMENTS | 37,400 | 6,177 | 31,223 | |
| APPLIANCES | 1,581 | 1,308 | 273 | |
| IMPROVEMENTS | 48,198 | 6,208 | 41,990 | |
| IMPROVEMENTS | 2,962 | 427 | 2,535 | |
| IMPROVEMENTS | 4,500 | 540 | 3,960 | |
| HAMMOND IMPROVEMENTS (NEW ROOF) | 30,670 | 2,741 | 27,929 | |
| 1188 CENTRE IMPROVEMENTS | 27,611 | 1,504 | 26,107 | |
| COMMISSION | 44,250 | 17,700 | 26,550 | |
| IMPROVEMENTS | 54,653 | 4,554 | 50,099 | |
| APPLIANCES | 2,456 | 1,867 | 589 | |
| LAND | 275,000 | 0 | 275,000 | |
| BUILDING | 75,000 | 7,613 | 67,387 | |
| IMPROVEMENTS | 11,144 | 1,063 | 10,081 | |
| LAND | 1,330,000 | 0 | 1,330,000 | |
| BUILDING | 301,000 | 26,907 | 274,093 | |
| IMPROVEMENTS | 20,000 | 1,484 | 18,516 | |
| FINANCING COSTS | 6,897 | 834 | 6,063 | |
| DRIVEWAY, WALKWAY & PATIO IMPROMEMENTS | 6,210 | 273 | 5,937 | |
| 1188 CENTRE IMPROVEMENTS | 125,433 | 4,690 | 120,743 | |
| PARKING LOT IMPROVEMENTS | 21,350 | 661 | 20,689 | |
| NEW BOILER | 33,930 | 2,314 | 31,616 | |
| PATIO | 2,700 | 127 | 2,573 | |
| PORTICO | 1,255 | 86 | 1,169 | |
| UNIT RENOVAIONS | 17,594 | 1,146 | 16,448 | |
| BOILER | 18,750 | 938 | 17,812 | |
| DECK | 10,700 | 762 | 9,938 | |
| IMPROVEMENTS UNIT #1 | 26,293 | 1,394 | 24,899 | |
| IMPROVEMENTS UNIT #2 | 12,565 | 590 | 11,975 | |
| IMPROVEMENTS UNIT #3 | 27,848 | 1,308 | 26,540 | |
| IMPROVEMENTS UNIT #5 | 7,020 | 308 | 6,712 | |
| ASBESTOS REMOVAL | 1,793 | 95 | 1,698 | |
| IMPROVEMENTS - OTHER | 11,163 | 524 | 10,639 | |
| 11-13 STORY APPLIANCES | 1,023 | 614 | 409 | |
| 1188 CENTRE IMPROVEMENTS | 7,280 | 86 | 7,194 | |
| 1188 CENTRE - APPLIANCES | 903 | 542 | 361 | |
| IMPROVEMENTS | 4,532 | 34 | 4,498 | |
| TENANT BUILD OUT | 45,000 | 433 | 44,567 | |
| 30 ATHENS STREET IMPROVEMENTS | 8,024 | 61 | 7,963 | |
| BATH REMODEL (1-2 GRAY) | 4,425 | 141 | 4,284 | |
| REWIRE APARTMENT (1-6 GRAY) | 5,200 | 102 | 5,098 | |
| REMODEL BATHROOM (11-8 GRAY) | 4,720 | 79 | 4,641 | |
| IMPROVEMENTS - UNIT 5 | 24,034 | 109 | 23,925 | |
| IMPROVEMENTS - OTHER | 3,250 | 84 | 3,166 | |
| 30 ATHENS STREET APPLIANCES | 516 | 310 | 206 | |
| COMMISSION | 15,677 | 0 | 15,677 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOOK VALUE LESS BASIS | AT COST | 7,766,926 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SUBS | 89,284 | 1,164 | 0 |
| OTHER ASSETS | 93,769 | 53,514 | 53,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 740 | 740 | 0 | |
| MISCELLANEOUS EXPENSES | 1,273 | 1,273 | 0 | |
| INSURANCE | 306 | 306 | 0 | |
| OPERATING EXPENSES - ROSEMARY | 329,946 | 329,946 | 0 | |
| OPERATING EXPENSES - CRESSLY | 582,173 | 582,173 | 0 | |
| OPERATING EXPENSES - TURMERIC | 32,372 | 32,372 | 0 | |
| OPERATING EXPENSES - CLOVE | 72,822 | 72,822 | 0 | |
| OPERATING EXPENSES - SWEETWOOD | 317,267 | 317,267 | 0 | |
| OPERATING EXPENSES - APPLETREEWOOD | 237,022 | 237,022 | 0 | |
| OPERATING EXPENSES - MEDJOOL | 155,697 | 155,697 | 0 | |
| OPERATING EXPENSES - WILLOWBARK | 34,527 | 34,527 | 0 | |
| OPERATING EXPENSES - CORKTREE | 193,047 | 193,047 | 0 | |
| OPERATING EXPENSES - GINGERGOLD | 17,926 | 17,926 | 0 | |
| OPERATING EXPENSES - TACCA | 75,527 | 75,527 | 0 | |
| AMORTIZATION | 18,660 | 18,660 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS AND OTHER LIABILITIES | 248,835 | 184,188 |
| Name | Address |
|---|---|
| SEE ATTACHED FROM 990 SCHEDULE B |
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIFORNIA FRANCHISE TAX | 10 | 10 | 0 | |
| FRANCHISE TAX | 3,882 | 3,882 | 0 | |
| MA FORM PC | 500 | 500 | 0 |