| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 105,500 | 26,375 | 79,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-02-28 | 2,371 | 2,371 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-09-10 | 3,452 | 3,452 | SL | 3.000000000000 | 0 | 0 | ||
| PRINTER | 2008-12-02 | 3,139 | 3,139 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2011-02-01 | 836 | 534 | SL | 3.000000000000 | 279 | 0 | ||
| COMPUTER | 2012-06-04 | 1,910 | 478 | SL | 3.000000000000 | 637 | 0 | ||
| COMPUTER | 2012-12-05 | 1,695 | 47 | SL | 3.000000000000 | 565 | 0 | ||
| MONITOR | 2012-12-05 | 776 | 22 | SL | 3.000000000000 | 259 | 0 | ||
| SOFTWARE | 2013-09-03 | 7,500 | SL | 3.000000000000 | 833 | 0 | |||
| COMPUTER | 2013-12-01 | 760 | SL | 3.000000000000 | 21 | 0 | |||
| COMPUTER | 2013-12-01 | 2,310 | SL | 3.000000000000 | 64 | 0 | |||
| COMPUTER | 2013-12-01 | 962 | SL | 3.000000000000 | 27 | 0 | |||
| REFRIGERATOR | 2008-12-29 | 1,661 | 1,328 | SL | 5.000000000000 | 333 | 0 | ||
| DESKS | 2009-01-05 | 3,932 | 3,146 | SL | 5.000000000000 | 786 | 0 | ||
| TABLE | 2010-09-14 | 954 | 445 | SL | 5.000000000000 | 191 | 0 | ||
| TELEPHONE SYSTEM | 2009-01-01 | 4,340 | 3,472 | SL | 5.000000000000 | 868 | 0 | ||
| TELEPHONE SYSTEM | 2009-01-15 | 849 | 680 | SL | 5.000000000000 | 169 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - MUTUAL FUNDS | FMV | 36,267,011 | 36,267,011 |
| DAVIDSON KEMPNER INTERNATIONAL, LTD | FMV | 4,087,582 | 4,087,582 |
| ABRAMS CAPITAL PARTNERS II, LP | FMV | 2,646,383 | 2,646,383 |
| AG REALTY FUND VII | FMV | 692,176 | 692,176 |
| EMINENCE FUND, LTD | FMV | 2,090,848 | 2,090,848 |
| ENCAP ENERGY CAPITAL FUND VII-B, LP | FMV | 632,176 | 632,176 |
| FARALLON CAPITAL INSTITUTIONAL PARTNERS | FMV | 0 | 0 |
| HIGHFIELDS CAPITAL LTD | FMV | 4,093,822 | 4,093,822 |
| HOPLITE OFFSHORE FUND, LTD | FMV | 1,974,129 | 1,974,129 |
| MASON CAPITAL, LTD | FMV | 2,662,733 | 2,662,733 |
| VALUEACT ALLCAP INTERNATIONAL LP | FMV | 0 | 0 |
| THE VARDE FUND IX, LP | FMV | 1,028,920 | 1,028,920 |
| YORK INVESTMENT LIMITED | FMV | 0 | 0 |
| VALUEACT ALLCAP INTERNATIONAL LP | FMV | 3,504,638 | 3,504,638 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,371 | 2,371 | 0 | 0 |
| COMPUTER | 3,452 | 3,452 | 0 | 0 |
| PRINTER | 3,139 | 3,139 | 0 | 0 |
| COMPUTER | 836 | 813 | 23 | 23 |
| COMPUTER | 1,910 | 1,115 | 795 | 795 |
| COMPUTER | 1,695 | 612 | 1,083 | 1,083 |
| MONITOR | 776 | 281 | 495 | 495 |
| SOFTWARE | 7,500 | 833 | 6,667 | 6,667 |
| COMPUTER | 760 | 21 | 739 | 739 |
| COMPUTER | 2,310 | 64 | 2,246 | 2,246 |
| COMPUTER | 962 | 27 | 935 | 935 |
| REFRIGERATOR | 1,661 | 1,661 | 0 | 0 |
| DESKS | 3,932 | 3,932 | 0 | 0 |
| TABLE | 954 | 636 | 318 | 318 |
| TELEPHONE SYSTEM | 4,340 | 4,340 | 0 | 0 |
| TELEPHONE SYSTEM | 849 | 849 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,273 | 0 | 14,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 1,920 | 1,920 | 1,920 |
| SECURITY DEPOSIT | 5,351 | 5,351 | 5,351 |
| OTHER RECEIVABLE | 0 | 25,000 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND DELIVERY | 2,884 | 0 | 2,884 | |
| TELEPHONE EXPENSE | 10,681 | 0 | 10,681 | |
| WEBSITE EXPENSE | 117 | 0 | 117 | |
| AUTOMOBILE EXPENSE | 17,824 | 0 | 17,824 | |
| OFFICE SUPPLIES | 6,764 | 0 | 6,764 | |
| INSURANCE | 17,919 | 0 | 17,919 | |
| DUES & MEMBERSHIPS | 23,600 | 0 | 23,600 | |
| OFFICE EXPENSE | 4,680 | 0 | 4,680 | |
| REIMBURSEMENTS | 9,722 | 0 | 9,722 | |
| DIRECT GRANTEE EXPENSES | 149 | 0 | 149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME (LOSS) FROM PASSTHROUGH ENTITIES | 302,077 | 302,077 | 0 |
| ORDINARY INCOME (LOSS) FROM PASSTHROUGH ENTITIES | 22,693 | 0 | 22,693 |
| Description | Amount |
|---|---|
| CHANGE IN NET UNREALIZED GAINS (LOSSES) | 4,097,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT FEES PAYABLE | 27,188 | 32,564 |
| SALARIES PAYABLE | 11,793 | 30,379 |
| DEFERRED TAXES PAYABLE | 104,003 | 104,003 |
| DEFERRED RENT PAYABLE | 7,191 | 3,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT RECRUITING | 104,489 | 0 | 104,489 | |
| INVESTMENT FEES | 115,312 | 115,312 | 0 | |
| OTHER PROFESSIONAL FEES | 5,603 | 0 | 5,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 16,315 | 0 | 16,315 | |
| TAXES | 44,473 | 0 | 0 |