| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 520 | 520 |
| Person Name | Explanation |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRADE PMR | 14,640 | 14,640 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLUFF APARTMENTS | 128,639 | 4,677 | 123,962 | |
| WELL IMPROVEMENT | 4,500 | 878 | 3,622 | |
| BLUFF DOCENT HOUSING | 432,089 | 1,966 | 430,123 | |
| Land | 518,500 | 518,500 | ||
| LAND | 21,600 | 21,600 | ||
| BACKHOE | 5,000 | 2,422 | 2,578 | |
| Buildings | 32,971 | 16,690 | 16,281 | |
| BLUFF LAND | 20,000 | 20,000 | ||
| Machiner & Equipment | 2,205 | 2,205 |
| Item No. | 1 |
|---|---|
| Lender's Name | CORINNE RORING |
| Lender's Title | EXECUTIVE DIRECTOR |
| Original Amount of Loan | 308000 |
| Balance Due | 308000 |
| Date of Note | 2013-08 |
| Maturity Date | 2018-12 |
| Repayment Terms | BALANCE DUE IN 5 YEARS |
| Interest Rate | 6.000000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | CONSTRUCTION OF DOCENT HOUSING |
| Description of Lender Consideration | CASH |
| Consideration FMV | 308000 |
| Item No. | 1 |
|---|---|
| Lender's Name | MIKE RORING LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 15000 |
| Balance Due | 15000 |
| Date of Note | 2013-09 |
| Maturity Date | 2018-09 |
| Repayment Terms | DUE IN 5 YEARS |
| Interest Rate | 6.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | CONSTRUCTION |
| Description of Lender Consideration | CASH |
| Consideration FMV | 15000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BLUFF FORT - PROJECT & HISTORIC FARM | 68,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,356 | 1,356 |