| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 550 |
| Person Name | Explanation |
|---|---|
| MELISSA PHILLIPS | |
| DEBORAH CASOLARI | |
| PAULA SCHOWENGERDT | |
| JAMES BARTLETT | |
| CELIA CASOLARI | |
|
STEVE VAUGHT TRUST COMPANY OF THE OZARKS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATON EXPENSE | 8,912 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2001 DODGE PICKUP | 2000-11 | PURCHASE | 2013-03 | 3,000 | 26,800 | -1,798 | 22,002 | |||
| BOEING CO | 2012-10 | PURCHASE | 2013-07 | 3,215 | 2,131 | 1,084 | ||||
| BOEING CO | 2013-01 | PURCHASE | 2013-07 | 2,144 | 2,144 | |||||
| BOEING CO | 2013-01 | PURCHASE | 2013-11 | 6,590 | 6,590 | |||||
| CISCO SYSTEMS | 2013-01 | PURCHASE | 2013-04 | 5,876 | 6,659 | -783 | ||||
| CISCO SYSTEMS | 2013-01 | PURCHASE | 2013-07 | 5,117 | 4,843 | 274 | ||||
| DANAHER CORP | 2013-01 | PURCHASE | 2013-09 | 6,988 | 2,790 | 4,198 | ||||
| DUKE ENERGY CORP NEW | 2013-01 | PURCHASE | 2013-03 | 4,710 | 3,049 | 1,661 | ||||
| DUPONT EI DE NEMOURS & CO | 2013-01 | PURCHASE | 2013-08 | 8,885 | 4,293 | 4,592 | ||||
| EXXON MOBIL CORP | 2013-01 | PURCHASE | 2013-12 | 4,742 | 1,369 | 3,373 | ||||
| GILEAD SCI INC | 2013-01 | PURCHASE | 2013-04 | 4,849 | 1,798 | 3,051 | ||||
| GILEAD SCI INC | 2013-01 | PURCHASE | 2013-11 | 6,984 | 1,798 | 5,186 | ||||
| HOSPIRA INC | 2013-04 | PURCHASE | 2013-07 | 11,504 | 9,312 | 2,192 | ||||
| PHILLIPS 66 COM | 2013-01 | PURCHASE | 2013-11 | 6,355 | 1,660 | 4,695 | ||||
| PROCTER & GAMBLE | 2013-01 | PURCHASE | 2013-01 | 7,482 | 5,583 | 1,899 | ||||
| WELLS FARGO & CO NEW COM | 2013-01 | PURCHASE | 2013-09 | 8,258 | 3,493 | 4,765 | ||||
| AT & T INC | 2010-01 | PURCHASE | 2013-03 | 1,829 | 1,337 | 492 | ||||
| AT & T INC | 2010-01 | PURCHASE | 2013-03 | 1,829 | 1,281 | 548 | ||||
| CELGENE CORP | 2010-07 | PURCHASE | 2013-04 | 12,683 | 5,335 | 7,348 | ||||
| CISCO SYSTEMS | 2011-04 | PURCHASE | 2013-04 | 2,671 | 2,177 | 494 | ||||
| EFT MARKET VECTORS GOLD MINERS | 2010-01 | PURCHASE | 2013-09 | 7,664 | 13,440 | -5,776 | ||||
| EFT MARKET VECTORS GOLD MINERS | 2011-10 | PURCHASE | 2013-09 | 2,555 | 5,144 | -2,589 | ||||
| EFT MARKET VECTORS GOLD MINERS | 2012-03 | PURCHASE | 2013-09 | 2,555 | 5,190 | -2,635 | ||||
| EFT MARKET VECTORS GOLD MINERS | 2012-04 | PURCHASE | 2013-09 | 2,555 | 4,719 | -2,164 | ||||
| INTERNATIONAL GAME TECHNOLOGY | 2011-08 | PURCHASE | 2013-02 | 1,583 | 1,575 | 8 | ||||
| ISHARES MSCI AUSTRAILIA | 2012-06 | PURCHASE | 2013-11 | 5,254 | 4,086 | 1,168 | ||||
| JACOBS ENGINEERING GROUP | 2009-11 | PURCHASE | 2013-06 | 5,635 | 3,913 | 1,722 | ||||
| PIMCO HIGH YIELD INSTL FUND | 2009-12 | PURCHASE | 2013-11 | 4,995 | 4,505 | 490 | ||||
| PITTSBURGH PA URBAN REDEV | 2010-09 | PURCHASE | 2013-05 | 5,000 | 5,168 | -168 | ||||
| QUALCOMM INC | 2010-01 | PURCHASE | 2013-09 | 3,464 | 2,045 | 1,419 | ||||
| TRENTON NJ SCH DIST TXBL REF | 2011-07 | PURCHASE | 2013-04 | 30,000 | 30,683 | -683 | ||||
| VANGUARD SHORT TERM INVEST | 2011-05 | PURCHASE | 2013-08 | 2,000 | 2,015 | -15 | ||||
| WALGREEN CO | 2012-02 | PURCHASE | 2013-11 | 6,014 | 3,312 | 2,702 | ||||
| WAYNE CNTY MI NTS | 2011-06 | PURCHASE | 2013-03 | 4,000 | 4,069 | -69 | ||||
| WAYNE CNTY MI NTS | 2011-06 | PURCHASE | 2013-09 | 7,000 | 7,121 | -121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,383,841 | 1,663,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 205 | 205 |
| Item No. | 1 |
|---|---|
| Lender's Name | COMMUNITY FIRST BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 54020 |
| Balance Due | 45897 |
| Date of Note | 2013-02 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | COMMUNITY FIRST BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 27258 |
| Balance Due | 21425 |
| Date of Note | 2013-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JEWELRY | 3,125 | ||
| HOUSEHOLD FURNISHINGS | 134,305 | ||
| EQUIPMENT | 18,929 | ||
| ARTWORK AND COLLECTIBLES | 70,135 |
| Description | Amount |
|---|---|
| TRANSFER FROM JSJ | -2,652,934 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,954 | 1,954 | ||
| VEHICLE EXPENSES | 5,898 | 5,898 | ||
| OTHER PROFESSIONAL FEES | 12,538 | 12,538 | ||
| INSURANCE | 12,239 | 12,239 | ||
| UTILITIES | 9,342 | 9,342 | ||
| CONTRACT LABOR | 3,972 | 3,972 | ||
| PROGRAM REPAIRS AND UPKEEP | 37,492 | 37,492 | ||
| LIVESTOCK EXPENSE | 7,030 | 7,030 | ||
| MISC | 1,369 | 1,369 | ||
| FEES | 85 | 85 | ||
| PROGRAM SUPPLIES | 12,322 | 12,322 | ||
| STORAGE | 306 | 306 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 16,705 | 16,705 | |
| TRANSFERS FROM JSJ | 22,393 | 22,393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES LIABILITIES | 4,516 | |
| MISSOURI WITHHOLDING LIABILITY | 576 | |
| STATE UNEMPLOYMENT PAYABLE | 33 | |
| SECURITY DEPOSIT | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 62 | 62 | ||
| PAYROLL TAXES EXPENSES | 7,333 | 7,333 | ||
| INCOME TAXES PAID | 243 | 243 |