| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6202-Accounting and tax prep | 228 | 0 | 0 | 228 |
| 6806-Payroll Service | 2,806 | 0 | 0 | 2,806 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2012-01-01 | 21,921 | 2,192 | 54 | 20.00 % | 4,384 | |||
| Apple Monitor | 2012-03-29 | 1,188 | 119 | 54 | 20.00 % | 238 | |||
| Apple Macbook Pro | 2012-11-13 | 2,712 | 271 | 54 | 20.00 % | 542 | |||
| Equipment | 2012-07-01 | 2,496 | 250 | 54 | 20.00 % | 499 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 19,823 | |||
| Machinery and Equipment | 28,318 | 8,495 | 19,823 |
| Description | Amount |
|---|---|
| MSREF VI decreases from investment | 5,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6100-Office | 6,014 | 6,014 | ||
| 6325 - Uniskript Literacy Project Fund | 59,874 | 59,874 | ||
| 6365-Hosting Ministry Partners | 208 | 208 | ||
| 6375-Program Management | 1,485 | 1,485 | ||
| 6601-Dues & Subscriptions | 1,005 | 1,005 | ||
| 6605-Telephone | 3,979 | 3,979 | ||
| 6615 - Licenses & Permits | 170 | 170 | ||
| 6618-Internet & Web Hosting | 1,198 | 1,198 | ||
| 6801-Housing Allowance | 96,000 | 96,000 | ||
| Insurance-6653,6652,6650,6654 | 31,256 | 31,256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: Investment Expenses | -58 |
| Description | Amount |
|---|---|
| Unrealized change in investments | 92,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6201-IT Services | 1,000 | 0 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6703-State | 10 | 10 | ||
| 6810 - Payroll Taxes | 3,529 | 3,529 |