| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,856 | 3,856 | 3,856 |
| Person Name | Explanation |
|---|---|
| DANNY BEYHAN | |
| ROB RHIEN | |
| TOMMY ROBERTS | |
| T GREG MERRION | |
| MARK COX | |
| BRUCE BLACK | |
| JIM SHAHEEN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY AND DEBT INVESTMENTS | 1,238,262 | 1,393,646 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 3,500,000 | 3,500,000 | 3,500,000 |
| ACCUMULATED DEPLETION | -1,980,788 | -2,123,388 | -2,123,388 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN | 53,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OIL AND GAS OPERATING EXPENSE | 334,587 | 334,587 | 334,587 | |
| OFFICE EXPENSE | 10 | 10 | 10 | |
| BANK, TRUST AND OTHER FEES | 13,214 | 13,214 | 13,214 | |
| INSURANCE | 4,098 | 4,098 | 4,098 | |
| CONTRACTED SERVICES | 60,977 | 60,977 | 60,977 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 611,896 | 611,896 | 611,896 |
| UNREALIZED GAIN ON INVESTMENT | 62,720 | 62,720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES - EXCISE | 1,786 |