| Person Name | Explanation |
|---|---|
| RONALD V DAVIS | |
| LUCINDA DAVIS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FROM K-1'S - SEC. 179 EXPENSE | 819 | 176 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN | 55,459 | 55,459 |
| VANGUARD INFLATION | 9,865 | 9,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 9,840 | 9,840 |
| SCHWAB S&P 500 SELECT | 24,050 | 24,050 |
| DFA US LARGE CAP VALUE | 30,253 | 30,253 |
| VANGUARD TOTAL INT'L STOCK | 27,239 | 27,239 |
| DFA INTERNATIONAL VALUE | 13,111 | 13,111 |
| DFA US SMALL CAP | 12,222 | 12,222 |
| DFA US SMALL CAP VALUE | 24,803 | 24,803 |
| DFA US MICRO CAP | 5,470 | 5,470 |
| DFA INT'L SMALL COMPANY | 11,695 | 11,695 |
| DFA INT'L SMALL CAP VALUE | 9,750 | 9,750 |
| DFA EMERGING MARKETS | 49,873 | 49,873 |
| GS CONNECT S&P GSCI E | 19,911 | 19,911 |
| S P D R TUST UNIT SR/S&P 500 | 21,239 | 21,239 |
| COHEN & STEERS INST | 19,124 | 19,124 |
| SPDR DJ WILSHIRE INTL RE | 23,072 | 23,072 |
| ISHARES CORE S&P | 10,953 | 10,953 |
| DFA TAX MANAGED | 5,098 | 5,098 |
| SPDR S&P INT'L |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KAYNE ANDERSON PRV INVESTORS | FMV | 46,394 | 46,394 |
| KAYNE ANDERSON PRV INVESTOR II | FMV | 7,087 | 7,087 |
| ARCADIA ENVIRONMNTL OPPORTNTY FD I | FMV | 53,153 | 53,153 |
| ARCADIA IREO II INVESTORS LLC | FMV | 230,882 | 230,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,750 | 1,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| KAYNE ANDERSON PRV INV-PORTFO | 1,773 | 1,773 | ||
| KAYNE ANDERSON PRV INV-OTHER | 65 | |||
| KAYNE ANDERSON PRV INV-NONDED | 15 | |||
| KAYNE ANDERSON PRV INV II-POR | 917 | 917 | ||
| KAYNE ANDERSON PRV INV II-OTH | 629 | |||
| KAYNE ANDERSON PRV INV II-NON | 118 | |||
| ARCADIA ENV OPP FD-PORTFOLIO | 3,126 | 3,126 | ||
| ARCADIA ENV OPP FD II-PORTFOL | 7,597 | 7,597 | ||
| MEALS & ENTERTAINMENT | 2,925 | 2,925 | ||
| FINANCE CHARGES | 58 | |||
| OFFICE SUPPLIES | 58 | 58 | ||
| POSTAGE & DELIVERY | 74 | 74 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARCADIA IREO II INV-OTH INC | 227 | 227 | |
| ARCADIA IREO II INV-RENTAL | 294 | 294 | |
| ARCADIA IREO II INV-RENTAL | 44 | ||
| ARCADIA ENVIRONMENTAL-ORD INC | -2 | -2 | |
| KAYNE ANDERSON PRV INV-ORD IN | 1,225 | ||
| KAYNE ANDERSON PRV II-ORD INC | 1,529 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 38,509 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| QUALITY FILM CONTENT INC | NONE | 10,000 | 10,000 | 2011-03 | 2011-08 | SIMPLE ANNUAL INTEREST | 7.00 % | NONE | INVESTMENT LOAN | CASH | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,493 | 4,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 343 | 343 | ||
| PY U.S. EXCISE TAX | 295 | |||
| KAYNE ANDERSON II - STATE TAXES | 1 | |||
| KAYNE ANDERSON I - STATE TAXES W | 2 |