| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP PAID TO JONES & ROTH | 3,564 | 713 | 2,851 |
| Person Name | Explanation |
|---|---|
| CHARLES MERRILL | |
| KAY MERRILL | |
| LISA SICKLER | |
| ANTHONY C MERRILL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROWE T PRICE MID-CAP VALUE FD INC | AT COST | ||
| JP MORGAN US EQUITY INST'L | AT COST | ||
| PRIMECAP ODYSSEY STK FD | AT COST | 232,810 | 324,096 |
| SPDR SELECT SECTOR - CONSUMER DISCR. | AT COST | 216,391 | 307,886 |
| SCHWAB FUNDMTL LARGE CO. INST'L | AT COST | 322,370 | 451,445 |
| VANGUARD DIVIDEND GROWTH | AT COST | 225,326 | 299,500 |
| IRUSSELL 1000 INDEX | AT COST | ||
| ISHARES S&P 500 | AT COST | 128,745 | 175,811 |
| SCHWAB FNDMTL US SMALL-MID INST'L | AT COST | 186,550 | 231,739 |
| IRUSSELL MID CAP VALUE INDEX | AT COST | ||
| EUROPACIFIC GROWTH FUND | AT COST | ||
| MANNING & NAPIER OVERSEAS | AT COST | 131,490 | 178,509 |
| MASTERS SELECT INTERNATIONAL | AT COST | ||
| SCHWAB FUNDMTL FOREIGN LARGE CO INST | AT COST | 111,829 | 139,478 |
| ISHARES MSCI ACWI INDEX | AT COST | 128,808 | 161,451 |
| ISHARES TR MSCI EAFE INDEX FD | AT COST | 288,469 | 358,556 |
| PIMCO EMERGING FUNDAMENTALS IDX INST | AT COST | 161,606 | 159,430 |
| VANGUARD EMERGING MARKETS ETF | AT COST | ||
| PIMCO HIGH YIELD INST'L | AT COST | ||
| DODGE & COX INCOME | AT COST | 258,040 | 254,759 |
| HARBOR BOND, INSTL | AT COST | ||
| JPMORGAN CORE BOND SELECT | AT COST | ||
| PIMCO TOTAL RETURN II INSTL | AT COST | ||
| ISHARES BARCLAYS AGGREGATE BOND | AT COST | 1,023,923 | 986,713 |
| FEDERATED INTL STRATEGIC VALUE DIV | AT COST | 130,900 | 139,409 |
| FIRST EAGLE OVERSEAS FUND CL I | AT COST | 79,085 | 81,765 |
| MATTHEWS ASIA DIVIDEND FUND INV | AT COST | 48,700 | 49,752 |
| MATTHEWS PACIFIC TIGER FUND | AT COST | 90,000 | 89,321 |
| ROYCE PREMIER FUND INVESTMENT CL | AT COST | 227,500 | 249,753 |
| ISHARES RUSSELL MIDCAP GROWTH ETF | AT COST | 825,520 | 847,734 |
| VANGUARD DIV APPRECIATION | AT COST | 728,213 | 855,705 |
| VANGUARD FTSE EMERGIN | AT COST | 291,267 | 292,835 |
| DWS FLOATING RATE FD CL | AT COST | 684,400 | 684,400 |
| LEGG MASON BW GLOBAL | AT COST | 690,000 | 675,599 |
| PIMCO EMERG MKTS FULL | AT COST | 350,000 | 340,448 |
| PIMCO TOTAL RETURN FUND | AT COST | 338,000 | 336,113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 97 | 97 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 35,053 | 35,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OR DEPT OF JUSTICE | 1,002 | 1,002 | ||
| FORM 990-PF - TAX YEAR 2012 | 2,113 | |||
| FORM 990-PF ESTIMATED PAYMENT | 7,230 |