| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 48,813 | 24,215 | 24,598 | |
| Machinery and Equipment | 48,813 | |||
| Buildings | 5,910,809 | 855,250 | 5,055,559 | 5,910,809 |
| Improvements | 47,075 | 11,298 | 35,777 | 47,075 |
| Land | 286,683 | 286,683 | 286,683 | |
| Miscellaneous | 16,223 | 16,223 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RESERVES | 93,184 | 51,129 | 51,129 |
| REPLACEMENT RESERVE | 96,867 | 79,793 | 79,793 |
| TENANT DEPOSITS HELD IN TRUST | 22,976 | 21,820 | 21,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Operating and maintenance | 137,949 | |||
| Taxes and insurance | 72,015 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 2,647 | ||
| RENTAL INCOME | 338,623 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND PAYROLL TAXES | 4,399 | 9,747 |
| ADVANCE FROM OTHERS | 42,502 | 24,502 |
| TENANT DEPOSITS | 21,933 | 21,135 |
| Bank overdraft | 5,394 | |
| ACCRUED MANAGEMENT FEES | 2,697 |