| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DE NOBLE, AUSTIN & CO PC - FORM 990PF | 1,850 | 925 | 0 | 925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILING | 2009-06-29 | 3,757 | 1,415 | 66 | 6.23 % | 234 | 234 | ||
| TILING | 2012-02-16 | 11,031 | 1,600 | 66 | 8.55 % | 943 | 943 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GE CAP CORP. 5.55 COUPON 5/4/20 | 173,805 | 232,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROCTER & GAMBLE COMPANY | 43,296 | 864,490 |
| CATERPILLAR TRACTOR | 31,166 | 543,350 |
| EXXON MOBIL CORP | 18,711 | 201,360 |
| FIRST BELMOND BANK | 64,000 | 816,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 14,788 | 4,192 | 10,596 | |
| Land | 1,005,031 | 1,005,031 | 4,775,947 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAWKINS DEVELOPMENT LLC | AT COST | 136,051 | 199,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUSTIN, HABERKORN & KIPPLEY | 1,650 | 825 | 0 | 825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 5 | 5 | 5 | |
| Rental Expenses | 13,321 | 13,321 | 13,321 | |
| SAFE DEPOSIT BOX RENT | 35 | 35 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 4,170 | -8,330 |
| Description | Amount |
|---|---|
| FAIR VALUE TO BOOK VALUE DIFFERENCE OF NONCASH GRANT | 28,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRONTIER BANK (FIDUCIARY FEES) | 9,870 | 3,257 | 0 | 6,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 6,288 |