| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA N A | SEE ATTACHED FOOTNOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 202671913 AGGREGATE BOND CTF | 144,345 | 145,974 |
| 1261291H8 LARGE CAP CORE CTF | ||
| 1261291Q8 SMALL CAP CTF | ||
| 1261292H7 INTERNATIONAL EQUITY | ||
| 29099J109 EMERGING MARKETS STO | 119,872 | 125,570 |
| 302993993 MID CAP VALUE CTF | 52,858 | 61,935 |
| 323991307 MID CAP GROWTH CTF | 66,953 | 71,234 |
| 464287507 ISHARES CORE S&P MID | 44,481 | 55,216 |
| 464287655 ISHARES RUSSELL 2000 | 28,661 | 35,318 |
| 921943858 VANGUARD FTSE DEVELO | 46,979 | 50,780 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT ETF | 95,141 | 114,930 |
| 466001864 IVY ASSET STRATEGY F | 88,801 | 93,348 |
| 693390841 PIMCO HIGH YIELD FD | 17,269 | 17,598 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 207543877 SMALL CAP GROWTH LEA | 30,754 | 34,112 |
| 303995997 SMALL CAP VALUE CTF | 33,095 | 35,156 |
| 45399C107 DIVIDEND INCOME COMM | 167,815 | 180,738 |
| 99Z466163 HIGH QUALITY CORE CO | 75,543 | 80,019 |
| 99Z466197 INTERNATIONAL FOCUSE | 161,905 | 173,609 |
| 73935S105 POWERSHARES DB COMMO | 144,921 | 121,443 |
| 38145C646 GOLDMAN SACHS STRATE | 151,760 | 149,618 |
| 99Z501647 STRATEGIC GROWTH COM | 171,400 | 170,702 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 73935S105 POWERSHARES DB COMMO |
| Description | Amount |
|---|---|
| CTF COST ADJUSTMENT | 109,396 |
| TYE SALES ADJUSTMENT | 4,549 |
| TYE COST ADJUSTMENT | 1,021 |
| TYE SECURITIES ADJUSTMENT | 117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 435 | 0 | 435 | |
| PARTNERSHIP EXPENSES | 636 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 31 |
| Description | Amount |
|---|---|
| TYE GAIN ADJUSTMENT | 6,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,095 | 1,095 | 0 | |
| EXCISE TAX - PRIOR YEAR | 979 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 3,100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 45 | 45 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |