| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,000 | 1,500 | 0 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SANDFORD BERNSTEIN INTERMEDIATE | 709,330 | 709,330 |
| TEXAS COUNTRY BANCSHARES, INC | 139,150 | 155,250 |
| CARLILE BANCSHARES INVESTMENT | 167,000 | 167,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTIES | AT COST | 200,000 | 215,000 |
| LESS ACCUMULATED DEPLETION | AT COST | 33,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,623 | 1,623 | ||
| COST DEPLETION | 16,095 | 16,095 | ||
| Miscellaneous | 114 | 114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 103,436 | 103,436 | |
| Income from S-Corp | 339 |
| Description | Amount |
|---|---|
| Unrealized Gain (Loss) | 12,350 |
| Book/Tax K-1 Difference | 10,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property | 549 | 549 | ||
| Production tax | 5,706 | 5,706 | ||
| INCOME/EXCISE TAX | 4,936 |