| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,325 | 1,500 | 0 | 1,825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ATV | 2010-05-15 | 23,075 | 18,340 | 200DB | 5.000000000000 | 2,525 | 0 | 0 | |
| LAND - VARIOUS PARCELS | 2008-12-31 | 2,094,012 | L | 0 | 0 | 0 | |||
| LAND - DUNK SHOT BOG | 2009-02-06 | 66,000 | L | 0 | 0 | 0 | |||
| LAND - SIMPSON LOT | 2009-11-30 | 330,631 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2010-06-30 | 89,766 | L | 0 | 0 | 0 | |||
| BEAR COLLARS | 2011-02-23 | 30,640 | 21,816 | 200DB | 5.000000000000 | 3,530 | 0 | 0 | |
| LAND - BERGENDORF | 2010-12-31 | 340,000 | L | 0 | 0 | 0 | |||
| LAND - CONNOLLY | 2010-12-31 | 200,000 | L | 0 | 0 | 0 | |||
| LAND - MOLDASCHL | 2010-12-31 | 500,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2011-06-30 | 219,734 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2012-06-30 | 60,450 | L | 0 | 0 | 0 | |||
| WAGNER TRACT | 2011-12-30 | 845,000 | L | 0 | 0 | 0 | |||
| LYME HOLDINGS (280 GRAFTON) | 2011-12-30 | 2,490,000 | L | 0 | 0 | 0 | |||
| CAMERA SYSTEM - BEAR ENCLOSURE | 2011-08-03 | 11,048 | 5,745 | 200DB | 5.000000000000 | 2,121 | 0 | 0 | |
| VIDEO SYSTEM | 2011-12-12 | 6,767 | 3,519 | 200DB | 5.000000000000 | 1,299 | 0 | 0 | |
| GENERATOR & WINCH | 2011-12-13 | 3,383 | 1,759 | 200DB | 5.000000000000 | 650 | 0 | 0 | |
| LOTEK GPS BATTERY PACKS (5) | 2012-12-31 | 1,910 | 382 | 200DB | 5.000000000000 | 611 | 0 | 0 | |
| LAND - 88 ACRE WOODLOT | 2012-10-15 | 150,480 | L | 0 | 0 | 0 | |||
| LOTEK BEAR COLLARS AND BATTERIES (2) | 2013-07-01 | 6,977 | 200DB | 5.000000000000 | 1,395 | 0 | 0 | ||
| LAND - BAILEY PROPERTY | 2013-07-29 | 605,920 | L | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF | AT COST | 544,414 | 587,160 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ATV | 23,075 | 20,865 | 2,210 | 2,210 |
| LAND - VARIOUS PARCELS | 2,094,012 | 0 | 2,094,012 | 2,094,012 |
| LAND - DUNK SHOT BOG | 66,000 | 0 | 66,000 | 66,000 |
| LAND - SIMPSON LOT | 330,631 | 0 | 330,631 | 330,631 |
| LAND IMPROVEMENTS | 89,766 | 0 | 89,766 | 89,766 |
| BEAR COLLARS | 30,640 | 25,346 | 5,294 | 5,294 |
| LAND - BERGENDORF | 340,000 | 0 | 340,000 | 340,000 |
| LAND - CONNOLLY | 200,000 | 0 | 200,000 | 200,000 |
| LAND - MOLDASCHL | 500,000 | 0 | 500,000 | 500,000 |
| LAND IMPROVEMENTS | 219,734 | 0 | 219,734 | 219,734 |
| LAND IMPROVEMENTS | 60,450 | 0 | 60,450 | 60,450 |
| WAGNER TRACT | 845,000 | 0 | 845,000 | 845,000 |
| LYME HOLDINGS (280 GRAFTON) | 2,490,000 | 0 | 2,490,000 | 2,490,000 |
| CAMERA SYSTEM - BEAR ENCLOSURE | 11,048 | 7,866 | 3,182 | 3,182 |
| VIDEO SYSTEM | 6,767 | 4,818 | 1,949 | 1,949 |
| GENERATOR & WINCH | 3,383 | 2,409 | 974 | 974 |
| LOTEK GPS BATTERY PACKS (5) | 1,910 | 993 | 917 | 917 |
| LAND - 88 ACRE WOODLOT | 150,480 | 0 | 150,480 | 150,480 |
| LOTEK BEAR COLLARS AND BATTERIES (2) | 6,977 | 1,395 | 5,582 | 5,582 |
| LAND - BAILEY PROPERTY | 605,920 | 0 | 605,920 | 605,920 |
| Item No. | 1 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 100000 |
| Balance Due | 90000 |
| Date of Note | 2011-12 |
| Maturity Date | 2014-12 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 600000 |
| Balance Due | 600000 |
| Date of Note | 2013-07 |
| Maturity Date | 2016-07 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | LAND PURCHASE |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 10000 |
| Balance Due | 10000 |
| Date of Note | 2013-10 |
| Maturity Date | 2016-10 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 940000 |
| Balance Due | 940000 |
| Date of Note | 2014-01 |
| Maturity Date | 2017-01 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 100000 |
| Balance Due | 100000 |
| Date of Note | 2014-02 |
| Maturity Date | 2017-02 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 75000 |
| Balance Due | 75000 |
| Date of Note | 2014-06 |
| Maturity Date | 2017-06 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMBER | 91,800 | 91,800 | 91,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 121 | 0 | 0 | 121 |
| RESEARCH AND PLANNING | 31,902 | 0 | 0 | 31,902 |
| ROAD REPAIRS AND MAINTENANCE | 21,051 | 0 | 0 | 21,051 |
| NEW HAMPSHIRE ANNUAL REPORT FEES | 75 | 0 | 0 | 75 |
| INSURANCE | 1,410 | 0 | 0 | 1,410 |
| SURVEY FEES | 3,447 | 0 | 0 | 3,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 7,293 | 0 | 0 | 7,293 |
| FEDERAL TAXES | 2,500 | 0 | 0 | 0 |