| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping & Tax Preparation | 8,608 | 4,304 | 0 | 4,304 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Computer | 2012-10-31 | 2,764 | 622 | 54 | 20.00 % | 553 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual of Omaha - CORPORATE BONDS | 705,821 | 712,467 |
| Northern Trust - CORPORATE BONDS | 854,005 | 867,464 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual of Omaha - CORPORATE STOCK | 1,182,280 | 1,653,365 |
| Northern Trust -- CORPORATE STOCK | 945,094 | 1,319,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual of Omaha - Money Market Account | AT COST | 113,990 | 113,990 |
| Northern Trust -- Commodities | AT COST | 72,906 | 68,481 |
| Mutual of Omaha - CASH | AT COST | ||
| Northern Trust -- CASH | AT COST | 82,022 | 82,022 |
| Northern Trust -- Real Estate | AT COST | 30,000 | 40,626 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 6,596 | 5,006 | 1,590 | 1,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,767 | 2,767 | ||
| INVESTMENT FEES | 32,912 | 32,912 | ||
| MISCELLANEOUS | 276 | 83 | 193 | |
| OFFICE SUPPLIES | 863 | 431 | 432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trust Administrator- Amy Gill | 21,130 | 10,565 | 0 | 10,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 3,520 |