| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,625 | 0 | 244 | 1,381 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1,133,759 | 188,962 | SL | 25.000000000000 | 45,350 | 0 | 45,350 | ||
| EQUIPMENT | 32,717 | 16,242 | SL | 7.000000000000 | 4,674 | 0 | 4,674 | ||
| LEASEHOLD IMPROVEMENTS | 46,329 | 11,644 | SL | 10.000000000000 | 4,275 | 0 | 4,275 | ||
| HORSES | 6,850 | 3,048 | SL | 3.000000000000 | 1,592 | 0 | 1,592 | ||
| VEHICLES | 2011-11-01 | 1 | 1 | SL | 1.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,133,759 | 234,312 | 899,447 | |
| EQUIPMENT | 32,717 | 20,916 | 11,801 | |
| LEASEHOLD IMPROVEMENTS | 46,329 | 15,919 | 30,410 | |
| HORSES | 6,850 | 4,640 | 2,210 | |
| VEHICLES | 1 | 1 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATING SUPPLIES | 24,221 | 0 | 3,633 | 20,588 |
| INSURANCE | 15,718 | 0 | 2,358 | 13,360 |
| OFFICE EXPENSE | 2,415 | 0 | 362 | 2,053 |
| UTILITIES | 5,341 | 0 | 801 | 4,540 |
| OTHER | 36,593 | 0 | 5,489 | 31,104 |
| TELEPHONE | 2,757 | 0 | 414 | 2,343 |
| DUES AND SUBSCRIPTIONS | 100 | 0 | 15 | 85 |
| REPAIRS & MAINTENANCE | 1,135 | 0 | 170 | 965 |
| TRAINING | 657 | 0 | 99 | 558 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSTRUCTIONAL FEES | 39,701 | 39,701 | |
| OTHER INCOME | 10,122 | 10,122 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RELATED PARTY PAYABLES | 707,264 | 709,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,947 | 0 | 892 | 5,055 |