| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA FEES | 8,315 | 5,800 | 5,800 | 2,515 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1984-07-01 | 39,287 | 29,946 | SL | 40 | 982 | 0 | 0 | |
| BUILDINGS | 1985-07-01 | 33,968 | 33,968 | SL | 10 | 0 | 0 | 0 | |
| BUILDINGS | 1985-07-01 | 15,129 | 15,129 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1985-07-01 | 15,292 | 12,937 | SL | 40 | 382 | 0 | 0 | |
| BUILDINGS | 1987-07-01 | 18,964 | 18,964 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1987-07-01 | 2,850 | 2,133 | SL | 40 | 71 | 0 | 0 | |
| BUILDINGS | 1988-07-01 | 19,117 | 19,117 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1989-07-01 | 8,301 | 8,301 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1989-07-01 | 67,206 | 40,741 | SL | 40 | 1,680 | 0 | 0 | |
| BUILDINGS | 1990-07-01 | 1,972 | 1,817 | SL | 25 | 79 | 0 | 0 | |
| BUILDINGS | 1990-07-01 | 927 | 536 | SL | 40 | 23 | 0 | 0 | |
| BUILDINGS | 1991-07-01 | 4,379 | 4,379 | SL | 10 | 0 | 0 | 0 | |
| BUILDINGS | 1991-07-01 | 2,650 | 2,409 | SL | 25 | 106 | 0 | 0 | |
| BUILDINGS | 1992-07-01 | 9,302 | 7,990 | SL | 25 | 372 | 0 | 0 | |
| BUILDINGS | 1992-07-01 | 23,507 | 12,470 | SL | 40 | 588 | 0 | 0 | |
| BUILDINGS | 1993-07-01 | 2,628 | 2,176 | SL | 25 | 105 | 0 | 0 | |
| BUILDINGS | 1994-07-01 | 17,628 | 9,554 | SL | 35 | 504 | 0 | 0 | |
| BUILDINGS | 1996-07-01 | 15,635 | 13,510 | SL | 20 | 782 | 0 | 0 | |
| BUILDINGS | 1997-07-01 | 929 | 593 | SL | 25 | 37 | 0 | 0 | |
| BUILDINGS | 1998-07-01 | 24,431 | 14,655 | SL | 25 | 977 | 0 | 0 | |
| BUILDINGS | 1998-07-01 | 3,358 | 2,368 | SL | 25 | 134 | 0 | 0 | |
| BUILDINGS | 1999-07-01 | 41,559 | 24,358 | SL | 25 | 1,662 | 0 | 0 | |
| BUILDINGS | 2000-07-01 | 227,054 | 100,825 | SL | 30 | 7,568 | 0 | 0 | |
| BUILDINGS | 2001-07-01 | 96,925 | 38,779 | SL | 30 | 3,231 | 0 | 0 | |
| BUILDINGS | 2002-07-01 | 8,321 | 3,049 | SL | 30 | 277 | 0 | 0 | |
| BUILDINGS | 2003-07-01 | 9,914 | 3,451 | SL | 30 | 330 | 0 | 0 | |
| BUILDINGS | 2005-07-01 | 223,858 | 64,049 | SL | 30 | 7,462 | 0 | 0 | |
| BUILDINGS | 2007-07-01 | 15,088 | 3,144 | SL | 30 | 503 | 0 | 0 | |
| BUILDINGS | 2012-07-01 | 35,555 | 1,333 | SL | 40 | 889 | 0 | 0 | |
| FURNITURE | 1995-07-01 | 62,958 | 62,958 | SL | 15 | 0 | 0 | 0 | |
| FURNITURE | 2002-07-01 | 611 | 611 | SL | 7 | 0 | 0 | 0 | |
| FURNITURE | 2005-07-01 | 332 | 332 | SL | 5 | 0 | 0 | 0 | |
| FURNITURE | 2009-07-01 | 628 | 415 | SL | 7 | 90 | 0 | 0 | |
| MACHINERY | 1990-07-01 | 12,712 | 12,712 | SL | 5 | 0 | 0 | 0 | |
| MACHINERY | 2000-07-01 | 105,743 | 105,744 | SL | 10 | 0 | 0 | 0 | |
| MACHINERY | 2002-07-01 | 2,963 | 2,963 | SL | 7 | 0 | 0 | 0 | |
| MACHINERY | 2003-07-01 | 9,206 | 8,217 | SL | 7 | 989 | 0 | 0 | |
| MACHINERY | 2004-07-01 | 27,172 | 15,528 | SL | 7 | 3,882 | 0 | 0 | |
| MACHINERY | 2007-07-01 | 16,640 | 16,640 | SL | 10 | 0 | 0 | 0 | |
| MACHINERY | 2008-07-01 | 2,000 | 1,100 | SL | 10 | 200 | 0 | 0 | |
| MACHINERY | 2009-07-01 | 535 | 497 | SL | 10 | 38 | 0 | 0 | |
| EQUIPMENT | 2011-07-01 | 104,008 | 26,002 | SL | 10 | 10,401 | 0 | 0 | |
| EQUIPMENT | 2012-07-01 | 8,225 | 1,233 | SL | 10 | 822 | 0 | 0 | |
| EQUIPMENT WOOD SPLITTER | 2013-07-01 | 1,368 | 68 | SL | 10 | 137 | 0 | 0 | |
| EQUIPMENT SKID LOADER | 2013-07-01 | 37,550 | 1,878 | SL | 10 | 3,755 | 0 | 0 | |
| EQUIPMENT | 2014-07-01 | 22,010 | 0 | SL | 10 | 1,101 | 0 | 0 | |
| VEHICLES | 1998-07-01 | 2,695 | 2,695 | SL | 5 | 0 | 0 | 0 | |
| VEHICLES | 2002-07-01 | 1,000 | 1,000 | SL | 5 | 0 | 0 | 0 | |
| VEHICLES | 2004-07-01 | 24,000 | 24,000 | SL | 5 | 0 | 0 | 0 | |
| VEHICLES | 2007-07-01 | 500 | 500 | SL | 5 | 0 | 0 | 0 | |
| VEHICLES | 2007-07-01 | 1,300 | 770 | SL | 10 | 130 | 0 | 0 | |
| VEHICLE | 2010-12-31 | 10,801 | 4,320 | SL | 2,160 | 0 | 0 | ||
| VEHICLE | 2011-07-01 | 9,676 | 3,871 | SL | 5 | 1,935 | 0 | 0 | |
| VEHICLE | 2012-07-01 | 15,248 | 4,575 | SL | 5 | 3,050 | 0 | 0 | |
| VEHICLE F350 2010 | 2013-07-01 | 26,000 | 2,600 | SL | 5 | 5,200 | 0 | 0 | |
| FENCING | 2013-07-01 | 9,825 | 983 | SL | 5 | 1,965 | 0 | 0 | |
| MISC | 1995-07-01 | 13,111 | 13,111 | SL | 15 | 0 | 0 | 0 | |
| MISC | 1996-07-01 | 500 | 500 | SL | 15 | 0 | 0 | 0 | |
| MISC | 2004-07-01 | 4,000 | 4,000 | SL | 10 | 0 | 0 | 0 | |
| MISC | 2007-07-01 | 13,118 | 7,980 | SL | 10 | 1,312 | 0 | 0 | |
| IMPROVEMENTS | 1996-07-01 | 6,166 | 5,236 | SL | 20 | 308 | 0 | 0 | |
| IMPROVEMENTS | 1997-07-01 | 30,676 | 30,676 | SL | 10 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1997-07-01 | 6,681 | 5,544 | SL | 20 | 334 | 0 | 0 | |
| IMPROVEMENTS | 2000-07-01 | 7,660 | 6,643 | SL | 15 | 511 | 0 | 0 | |
| IMPROVEMENTS | 2000-07-01 | 54,698 | 23,699 | SL | 30 | 1,823 | 0 | 0 | |
| IMPROVEMENTS | 2001-07-01 | 750 | 601 | SL | 15 | 50 | 0 | 0 | |
| IMPROVEMENTS | 2001-07-01 | 70 | 25 | SL | 30 | 2 | 0 | 0 | |
| IMPROVEMENTS | 2002-07-01 | 508 | 508 | SL | 10 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORPORATE STOCKS | 1,541,650 | 1,653,682 | |
| MUTUAL FUNDS | 6,278,761 | 6,216,538 | |
| VARIABLE ANNUITY | 200,000 | 246,501 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOTRANSPORTATION EQUIPMENT | 91,219 | 56,805 | 34,414 | 50,000 |
| FURNITURE & FIXTURES | 64,529 | 64,405 | 124 | 100,000 |
| MACHINERY & EQUIPMENT | 350,132 | 213,906 | 136,226 | 100,000 |
| BUILDINGS | 985,734 | 521,423 | 464,311 | 1,200,000 |
| IMPROVEMENTS | 117,034 | 78,908 | 38,126 | 200,000 |
| LAND | 1,133,427 | 0 | 1,133,427 | 12,500,000 |
| MISCELLANEOUS | 30,729 | 26,902 | 3,827 | 7,500 |
| ARTIFACTS | 3,104 | 0 | 3,104 | 558,000 |
| BREEDING STOCK | 3,900 | 0 | 3,900 | 3,900 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN DEERE CREDIT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 48804 |
| Balance Due | 12201 |
| Date of Note | 2011-05 |
| Maturity Date | 2015-05 |
| Repayment Terms | 12201YR |
| Interest Rate | 0 |
| Security Provided by Borrower | J DEERE TRACTOR |
| Purpose of Loan | PURCHASE EQUIPMENT |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 12,663 | 910 | 0 | 11,753 |
| UTILITIES | 19,996 | 8,251 | 0 | 11,745 |
| ANIMAL EXPENSES | 6,227 | 0 | 0 | 6,227 |
| INVESTMENT EXPENSE | 64,194 | 64,194 | 0 | 0 |
| GARDEN | 560 | 0 | 0 | 560 |
| VEHICLE | 7,783 | 0 | 0 | 7,783 |
| INSURANCE | 33,178 | 0 | 0 | 33,178 |
| OFFICE | 1,892 | 0 | 0 | 1,892 |
| TRUSTEE EXPENSES | 26 | 0 | 0 | 26 |
| EQUIPMENT EXPENSES | 12,814 | 0 | 0 | 12,814 |
| MISCELLANEOUS | 109 | 0 | 0 | 109 |
| STAFF AND VOLUNTEER EXPENSES | 8,026 | 0 | 0 | 8,026 |
| FUEL | 8,357 | 0 | 0 | 8,357 |
| DUES & SUBSCRIPTIONS | 2,076 | 0 | 0 | 2,076 |
| COMPUTERS | 300 | 0 | 0 | 300 |
| SECURITY | 630 | 0 | 0 | 630 |
| SUPPLIES | 3,450 | 0 | 0 | 3,450 |
| TELEPHONE | 3,761 | 0 | 0 | 3,761 |
| TRASH | 3,310 | 0 | 0 | 3,310 |
| PROGRAM EXPENSES | 7,467 | 0 | 0 | 7,467 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HERITAGE CAMP | 8,384 | 0 | 8,384 |
| HUNTING PERMITS | 9,000 | 0 | 9,000 |
| MAUDES COUNTRY STORE | 4,950 | 0 | 4,950 |
| MUSEUM | 5,345 | 0 | 5,345 |
| MISCELLANEOUS | 2,624 | 0 | 2,624 |
| Description | Amount |
|---|---|
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CATTLE SALES | 13,052 | 0 | 13,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,854 | 0 | 0 | 5,854 |
| PAYROLL TAXES | 6,983 | 0 | 0 | 6,983 |
| TAXES AND LICENSES | 39 | 0 | 0 | 39 |