| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,550 | 0 | 1,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| POWERSHARES DIVIDEND ACHIEVERS ETF | 42,259 | 55,444 |
| JOHN HANCOCK DISCIPLINED VAL MID CAP | 51,252 | 56,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS CONVERTIBLE & HIGH INCOME FUND | AT COST | 100,164 | 108,053 |
| CLAYMORE GUGGENHEIM BULLETSHARES 2016 HIGH YIELD CORP BOND | AT COST | 50,011 | 47,871 |
| CLAYMORE GUGGENHEIM BULLETSHARES 2015 HIGH YIELD CORP BOND | AT COST | 50,029 | 47,989 |
| CLAYMORE GUGGENHEIM BULLETSHARES 2017 HIGH YIELD CORP BOND | AT COST | 50,001 | 47,852 |
| I SHARES S&P US PREFERRED STOCK INDEX | AT COST | 49,985 | 49,734 |
| POWERSHARES DYNAMIC BUYBACK ACHIEVERS | AT COST | 49,984 | 57,708 |
| POWESHARES SENIOR LOAN PORT | AT COST | 18,552 | 17,950 |
| SUNAMERICA & FOCUSED DIVIDEND STRATEGY | AT COST | 53,115 | 52,431 |
| WASATCH LONG SHORT INVESTOR | AT COST | 53,583 | 48,560 |
| CLAYMORE GUGGENHEIM BULLETSHARES 2018 HIGH YIELD CORP BOND | AT COST | 40,033 | 38,447 |
| RYDEX GUGGENHEIM S&P 500 | AT COST | 50,041 | 52,193 |
| VANGUARD BALANCED INDEX INVESTOR | AT COST | 100,000 | 99,698 |
| VANGUARD DIVIDEND GROWTH INVESTOR | AT COST | 25,338 | 24,721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL REPORT FEE | 25 | 0 | 25 | |
| MISCELLANEOUS | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,094 | 11,094 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 292 | 0 | 0 |