| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,144 | 1,013 | 0 | 7,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808 SHS ISHARES NASDAQ BIOTECH | AT COST | 72,631 | 245,107 |
| 2,631 SHS SECTOR SPDR INT-MATERIALS | AT COST | 99,259 | 127,814 |
| 8,226 SHS VANGUARD CONSUMER DISCRE | AT COST | 515,530 | 961,455 |
| 4,182 SHS VANGUARD CONSUMER STAPLES | AT COST | 330,542 | 523,754 |
| 12,546 SHS VANGUARD FINANCIALS | AT COST | 384,099 | 623,662 |
| 7,203 SHS VANGUARD HEALTH CARE | AT COST | 430,947 | 904,625 |
| 11,930 SHS VANGUARD INFO TECH | AT COST | 648,206 | 1,246,446 |
| 1,238 SHS VANGUARD UTILITIES | AT COST | 92,890 | 126,709 |
| 613 SHS VANGUARD TELECOMMUNICATION | AT COST | 48,955 | 51,933 |
| 8,093 SHS VANGUARD INDUSTRIALS | AT COST | 488,109 | 864,494 |
| 3,264 SHS VANGUARD ENERGY | AT COST | 275,852 | 364,328 |
| 12,929 SHS VANGUARD MSCI PAC | AT COST | 756,772 | 735,272 |
| 14,111 SHS VANGUARD MSCI EUROPEAN | AT COST | 706,903 | 739,558 |
| 8,792 SHS VANGUARD MSCI EMERGING | AT COST | 357,312 | 351,856 |
| 2,425 SHS IBOXX INVT GRADE | AT COST | 285,340 | 289,569 |
| 6,421 ISHS IBOXX CORP BOND ETF | AT COST | 601,018 | 575,322 |
| 3,839 SHS WISDOM TREE ETF | AT COST | 300,077 | 276,869 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE REGISTRATION FEE | 25 | 0 | 0 | 0 |
| REGISTERED AGENT FEE | 49 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES | 43,664 | 43,664 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENTS | 6,388 | 0 | 0 | 0 |