| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,280 | 640 | 640 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GEORGE B LAND | 1995-12-31 | 103,147 | L | 0 | 0 | ||||
| GEORGE B LAND ADD'L | 1996-12-31 | 8,582 | L | 0 | 0 | ||||
| CARL B LAND | 1996-12-31 | 319,604 | L | 0 | 0 | ||||
| LIPSCOMB LAND | 1996-12-31 | 23,097 | L | 0 | 0 | ||||
| METCALF LAND | 1996-12-31 | 9,900 | L | 0 | 0 | ||||
| 6.25 ACRES CADWELL PROPERTY | 1997-02-26 | 12,000 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS | 2000-11-08 | 9,098 | 8,292 | 150DB | 15.000000000000 | 537 | 0 | ||
| DRINKING FOUNTAIN | 2000-09-11 | 863 | 863 | 200DB | 7.000000000000 | 0 | 0 | ||
| FLAG POLE | 2000-07-18 | 752 | 752 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONCRETE PAD FOR NATURE TRAIL | 2000-07-10 | 4,307 | 3,925 | 150DB | 15.000000000000 | 255 | 0 | ||
| LAND IMPROVEMENTS | 2000-07-18 | 469 | 428 | 150DB | 15.000000000000 | 27 | 0 | ||
| LAND IMPROVEMENTS | 2000-06-20 | 4,384 | 3,996 | 150DB | 15.000000000000 | 259 | 0 | ||
| LAND IMPROVEMENTS | 2000-04-11 | 9,051 | 8,249 | 150DB | 15.000000000000 | 535 | 0 | ||
| LAND IMPROVEMENTS - LIGHT INSTALLATION | 2000-09-05 | 1,925 | 1,755 | 150DB | 15.000000000000 | 113 | 0 | ||
| LAND IMPROVEMENTS | 2000-01-07 | 2,070 | 1,886 | 150DB | 15.000000000000 | 123 | 0 | ||
| LIGHT FIXTURE | 2001-08-09 | 282 | 282 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAND - MUSKINGUM TWP PARCELS | 2002-10-30 | 7,210 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS - CONCRETE | 2002-08-12 | 751 | 417 | 150DB | 15.000000000000 | 31 | 0 | ||
| LAND IMPROVEMENTS-CONCRETE PAD-SHELTER EXPANDED | 2003-12-08 | 1,400 | 498 | 150DB | 15.000000000000 | 41 | 0 | ||
| LAND IMPROVEMENTS- ELECTRICAL SYSTEM | 2004-05-13 | 2,724 | 919 | 150DB | 15.000000000000 | 81 | 0 | ||
| LAND IMPROVEMENTS - PARKING LOT AND WALKWAYS | 2004-10-25 | 3,204 | 1,082 | 150DB | 15.000000000000 | 95 | 0 | ||
| SHELTER FOR VISITORS | 2004-02-09 | 12,140 | 4,098 | 150DB | 15.000000000000 | 359 | 0 | ||
| LAND IMPROVEMENTS | 2005-11-15 | 696 | 429 | 150DB | 15.000000000000 | 41 | 0 | ||
| JOHN DEERE 5205 4WD TRACTOR | 2005-04-15 | 26,861 | 26,861 | 200DB | 7.000000000000 | 0 | 0 | ||
| LIPSCOMB LAND - 12.319 ACRES | 2006-04-12 | 46,408 | L | 0 | 0 | ||||
| FISH POND | 2006-11-15 | 24,523 | 13,120 | 150DB | 15.000000000000 | 1,448 | 0 | ||
| RUDOLPH LAND | 2006-04-26 | 76,400 | L | 0 | 0 | ||||
| POND | 2007-07-11 | 7,618 | 3,795 | 150DB | 15.000000000000 | 450 | 0 | ||
| LAND IMPROVEMENTS-DRAINAGE PIPE | 2007-09-15 | 11,719 | 5,837 | 150DB | 15.000000000000 | 692 | 0 | ||
| LAND IMPROVEMENTS-SEEDING | 2007-10-15 | 7,891 | 3,931 | 150DB | 15.000000000000 | 466 | 0 | ||
| LAND IMPROVEMENTS | 2008-05-15 | 9,632 | 2,115 | 150DB | 15.000000000000 | 284 | 0 | ||
| LAND IMPROVEMENTS | 2008-07-15 | 1,000 | 220 | 150DB | 15.000000000000 | 29 | 0 | ||
| LAND IMPROVEMENTS | 2008-09-15 | 1,160 | 255 | 150DB | 15.000000000000 | 34 | 0 | ||
| LAND IMPROVEMENTS | 2008-10-15 | 3,058 | 671 | 150DB | 15.000000000000 | 90 | 0 | ||
| LAND IMPROVEMENTS | 2009-10-15 | 6,410 | 1,129 | 150DB | 15.000000000000 | 208 | 0 | ||
| LAND - S LIPSCOMP | 2010-01-08 | 78,213 | L | 0 | 0 | ||||
| CHARLES CALDWELL LAND | 2011-12-21 | 20,924 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS | 2011-11-17 | 4,394 | 150DB | 15.000000000000 | 0 | 0 | |||
| LAND IMPROVEMENTS - BRIDGE | 2012-06-27 | 26,367 | 1,911 | 150DB | 15.000000000000 | 1,127 | 0 | ||
| LAND - M BIGGER | 2013-04-10 | 5,000 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BONDS | AT COST | 132,984 | 135,212 |
| COMMON STOCKS | AT COST | 287,772 | 377,831 |
| OTHER ASSETS | AT COST | 1 | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GEORGE B LAND | 103,147 | 0 | 103,147 | 103,147 |
| GEORGE B LAND ADD'L | 8,582 | 0 | 8,582 | 8,582 |
| CARL B LAND | 319,604 | 0 | 319,604 | 319,604 |
| LIPSCOMB LAND | 23,097 | 0 | 23,097 | 23,097 |
| METCALF LAND | 9,900 | 0 | 9,900 | 9,900 |
| 6.25 ACRES CADWELL PROPERTY | 12,000 | 0 | 12,000 | 12,000 |
| LAND IMPROVEMENTS | 9,098 | 8,829 | 269 | 269 |
| DRINKING FOUNTAIN | 863 | 863 | 0 | 0 |
| FLAG POLE | 752 | 752 | 0 | 0 |
| CONCRETE PAD FOR NATURE TRAIL | 4,307 | 4,180 | 127 | 127 |
| LAND IMPROVEMENTS | 469 | 455 | 14 | 14 |
| LAND IMPROVEMENTS | 4,384 | 4,255 | 129 | 129 |
| LAND IMPROVEMENTS | 9,051 | 8,784 | 267 | 267 |
| LAND IMPROVEMENTS - LIGHT INSTALLATION | 1,925 | 1,868 | 57 | 57 |
| LAND IMPROVEMENTS | 2,070 | 2,009 | 61 | 61 |
| LIGHT FIXTURE | 282 | 282 | 0 | 0 |
| LAND - MUSKINGUM TWP PARCELS | 7,210 | 0 | 7,210 | 7,210 |
| LAND IMPROVEMENTS - CONCRETE | 751 | 673 | 78 | 78 |
| LAND IMPROVEMENTS-CONCRETE PAD-SHELTER EXPANDED | 1,400 | 1,239 | 161 | 161 |
| LAND IMPROVEMENTS- ELECTRICAL SYSTEM | 2,724 | 2,362 | 362 | 362 |
| LAND IMPROVEMENTS - PARKING LOT AND WALKWAYS | 3,204 | 2,779 | 425 | 425 |
| SHELTER FOR VISITORS | 12,140 | 10,527 | 1,613 | 1,613 |
| LAND IMPROVEMENTS | 696 | 470 | 226 | 226 |
| JOHN DEERE 5205 4WD TRACTOR | 26,861 | 26,861 | 0 | 0 |
| LIPSCOMB LAND - 12.319 ACRES | 46,408 | 0 | 46,408 | 46,408 |
| FISH POND | 24,523 | 14,568 | 9,955 | 9,955 |
| RUDOLPH LAND | 76,400 | 0 | 76,400 | 76,400 |
| POND | 7,618 | 4,245 | 3,373 | 3,373 |
| LAND IMPROVEMENTS-DRAINAGE PIPE | 11,719 | 6,529 | 5,190 | 5,190 |
| LAND IMPROVEMENTS-SEEDING | 7,891 | 4,397 | 3,494 | 3,494 |
| LAND IMPROVEMENTS | 9,632 | 7,215 | 2,417 | 2,417 |
| LAND IMPROVEMENTS | 1,000 | 749 | 251 | 251 |
| LAND IMPROVEMENTS | 1,160 | 869 | 291 | 291 |
| LAND IMPROVEMENTS | 3,058 | 2,290 | 768 | 768 |
| LAND IMPROVEMENTS | 6,410 | 4,542 | 1,868 | 1,868 |
| LAND - S LIPSCOMP | 78,213 | 0 | 78,213 | 78,213 |
| CHARLES CALDWELL LAND | 20,924 | 0 | 20,924 | 20,924 |
| LAND IMPROVEMENTS | 4,394 | 4,394 | 0 | 0 |
| LAND IMPROVEMENTS - BRIDGE | 26,367 | 16,222 | 10,145 | 10,145 |
| LAND - M BIGGER | 5,000 | 0 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 24,850 | 0 | 24,850 | |
| UTILITIES/PHONE/WASTE REMOVAL/WEBSITE | 5,525 | 0 | 5,525 | |
| INSURANCE | 1,242 | 0 | 1,242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS LANDOWNER ROYALTIES | 4,748 | 4,748 | 4,748 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 3,372 | 1,686 | 1,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 1,127 | 0 | 1,127 | |
| EXCISE TAX | 915 | 0 | 0 | |
| STATE FILING FEES | 200 | 0 | 0 |