| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 1999-04-21 | 50,000 | 48,329 | 91 | 15.0000 | 1,671 | 1,671 | ||
| Fencing | 2009-09-02 | 10,000 | 5,954 | 91 | 7.0000 | 1,429 | 1,429 | ||
| Gillette Clinic - Bldg | 2009-11-01 | 1,165,416 | 118,016 | 91 | 39.5000 | 29,504 | 29,504 | ||
| HVAC - Gillette Cl | 2009-11-01 | 77,300 | 20,612 | 91 | 15.0000 | 5,153 | 5,153 | ||
| Paving | 2009-11-01 | 78,000 | 31,200 | 91 | 10.0000 | 7,800 | 7,800 | ||
| Floor Coverings | 2009-11-01 | 39,770 | 22,724 | 91 | 7.0000 | 5,681 | 5,681 | ||
| Furnishings | 2009-11-01 | 2,160 | 1,236 | 91 | 7.0000 | 309 | 309 | ||
| Fire Suppression System | 2009-11-01 | 43,875 | 11,700 | 91 | 15.0000 | 2,925 | 2,925 | ||
| Fencing | 2008-11-01 | 13,615 | 9,725 | 91 | 7.0000 | 1,945 | 1,945 | ||
| Improvements | 2009-11-01 | 72,708 | 7,364 | 91 | 39.5000 | 1,841 | 1,841 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Marketable Securities | 18,028,959 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,000 | 1,000 | ||
| Buildings | 1,479,229 | 266,065 | 1,213,164 | |
| Improvements | 73,615 | 69,053 | 4,562 | |
| Land | 899,242 | 899,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 52,623 | 0 | 0 | 52,623 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 861,534 | 776,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| E&O and Surity Insurance | 1,334 | 1,334 | ||
| Excise taxes | 34,742 | 34,742 | ||
| Investment magement fees | 112,049 | 112,049 | ||
| Membership dues | 725 | 725 | ||
| Rental Expenses | 8,940 | 8,940 | ||
| Travel and Training | 18,534 | 18,534 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 12,485 | ||
| Oil Royalties | 418,183 | ||
| Passthru from Partnership | 1,188 | ||
| Water Disposal Income | 142,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 18,516 | 18,516 |