| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTER, MUIRHEAD, CORNIA & HOWARD | 22,175 | 22,175 | 0 | |
| JOHN FREEMAN | 905 | 905 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & LOT - RESIDENTIAL RENTAL | 1996-11-01 | 15,000 | L | 0 | 0 | ||||
| BUILDING - RESIDENTIAL RENTAL | 1996-11-01 | 100,514 | 61,985 | SL | 27.500000000000 | 3,655 | 3,655 | ||
| 5 ACRE LOT IN WORLAND | 1991-11-01 | 1,264,515 | L | 0 | 0 | ||||
| LANDSCAPING NE CORNER | 2009-10-31 | 5,900 | 1,572 | SL | 15.000000000000 | 393 | 0 | ||
| WASHAKIE MUSEUM AND CULTURAL CENTER | 2010-05-14 | 9,598,221 | 839,846 | SL | 40.000000000000 | 239,956 | 0 | ||
| BUILDING IMPROVEMENTS | 2010-05-14 | 67,341 | 5,894 | SL | 40.000000000000 | 1,684 | 0 | ||
| NBSF OFFICE FURNITURE | 2010-07-19 | 5,894 | 1,914 | SL | 10.000000000000 | 589 | 0 | ||
| LAND | 2010-10-30 | 13,736 | L | 0 | 0 | ||||
| 1/2 ACRE IMPROVEMENT | 2010-10-30 | 161,317 | 48,396 | SL | 10.000000000000 | 16,132 | 0 | ||
| KUGEL WORLD MAP & MINI VAULT | 2010-10-30 | 77,483 | 23,244 | SL | 10.000000000000 | 7,748 | 0 | ||
| RONALD REGAN BUST | 2011-03-26 | 15,286 | NC | 0 % | 0 | 0 | |||
| APPLE COMPUTER | 2011-08-05 | 1,804 | 405 | SL | 10.000000000000 | 180 | 0 | ||
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2011-09-27 | 2,000 | 417 | SL | 10.000000000000 | 200 | 0 | ||
| ADDITIONAL BRUSH LANDSCAPING | 2010-11-01 | 7,750 | 2,325 | SL | 10.000000000000 | 775 | 0 | ||
| NEWELL STATUE | 2012-09-01 | 176,000 | NC | 0 % | 0 | 0 | |||
| SECURITY SYSTEM | 2012-03-19 | 11,295 | 1,789 | SL | 10.000000000000 | 1,130 | 0 | ||
| CANOPY ADDITION | 2012-03-19 | 94,127 | 3,726 | SL | 40.000000000000 | 2,353 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 286,546.76 SHS VANGUARD GNMA FUND | 3,000,000 | 3,091,829 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,063 SH BIOFIELD CORP | 1,363 | 0 |
| 25,000 NUVEEN LONG SHORT FUND | 416,778 | 367,500 |
| 10,000 PEABODY ENERGY CORP | 109,907 | 104,300 |
| 10,000 AT&T INC | 336,783 | 348,400 |
| 1,000 AMAZON COM INC | 294,243 | 305,460 |
| 34,318.83 DODGE AND COX STOCK | 6,000,000 | 6,165,034 |
| 15,000 SPDR S&P 500 ETF TR | 2,828,155 | 3,024,900 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & LOT - RESIDENTIAL RENTAL | 15,000 | 0 | 15,000 | |
| BUILDING - RESIDENTIAL RENTAL | 100,514 | 65,640 | 34,874 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5 ACRE LOT IN WORLAND | 1,264,515 | 0 | 1,264,515 | 1,264,515 |
| LANDSCAPING NE CORNER | 5,900 | 1,965 | 3,935 | 3,935 |
| WASHAKIE MUSEUM AND CULTURAL CENTER | 9,598,221 | 1,079,802 | 8,518,419 | 8,518,419 |
| BUILDING IMPROVEMENTS | 67,341 | 7,578 | 59,763 | 59,763 |
| NBSF OFFICE FURNITURE | 5,894 | 2,503 | 3,391 | 3,391 |
| LAND | 13,736 | 0 | 13,736 | 13,736 |
| 1/2 ACRE IMPROVEMENT | 161,317 | 64,528 | 96,789 | 96,789 |
| KUGEL WORLD MAP & MINI VAULT | 77,483 | 30,992 | 46,491 | 46,491 |
| RONALD REGAN BUST | 15,286 | 0 | 15,286 | 15,286 |
| APPLE COMPUTER | 1,804 | 585 | 1,219 | 1,219 |
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2,000 | 617 | 1,383 | 1,383 |
| ADDITIONAL BRUSH LANDSCAPING | 7,750 | 3,100 | 4,650 | 4,650 |
| NEWELL STATUE | 176,000 | 0 | 176,000 | 176,000 |
| SECURITY SYSTEM | 11,295 | 2,919 | 8,376 | 8,376 |
| CANOPY ADDITION | 94,127 | 6,079 | 88,048 | 88,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,885 | 5,309 | 5,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEWELL PROPERTIES, LLC | 58,612 | 58,612 | 65,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 4,758 | 0 | 4,758 | |
| INSURANCE | 9,995 | 9,995 | 0 | |
| LAWN MAINTENANCE | 9,782 | 0 | 9,782 | |
| INSURANCE - RENTAL | 1,366 | 1,366 | 0 | |
| MGMT FEES - RENTAL | 755 | 755 | 0 | |
| REPAIRS - RENTAL | 1,429 | 1,429 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C W SMITH | 75,028 | 75,028 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 22,825 | 0 | 0 | |
| PROPERTY TAXES | 1,275 | 0 | 0 | |
| PROPERTY TAXES - RENTAL | 1,102 | 1,102 | 0 |