| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOS | 29,007 | 27,532 | 1,475 | |
| FURNITURE\FIXTURES | 5,209 | 3,570 | 1,639 | |
| COMPUTERS | 1,966 | 1,244 | 722 | |
| LEASEHOLD IMPROVEMENTS | 12,855 | 2,802 | 10,053 | |
| LAND | 629 | 629 | ||
| ACTIVITY EQUIPMENT | 98,581 | 92,750 | 5,831 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUMMER EXPENSES | 650 | 650 | ||
| SITE MAINTENANCE | 11,978 | 10,780 | ||
| GAS | 2,303 | 2,303 | ||
| TELEPHONE | 5,122 | 4,098 | ||
| INSURANCE | 14,671 | 13,204 | ||
| MARKETING | 6,578 | |||
| OTHER | 17,856 | 15,375 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADVENTURE\GIC | 22,778 | ||
| LODGE | 28,899 | ||
| SUMMER | 27,875 | ||
| FISHING | 17,675 | ||
| ther program revenue |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 9,919 | 8,359 |