| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 684 | 684 | 0 | |
| AUDITING FEE | 6,000 | 6,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 1,254 | 1,255 | 1,255 |
| REPLACEMENT RESERVES | 23,038 | 20,002 | 20,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 1,740 | 1,740 | 0 | |
| RESIDENT MANAGER COMPENSATION | 2,597 | 2,597 | 0 | |
| ELECTRICITY | 577 | 577 | 0 | |
| WATER | 4,273 | 4,273 | 0 | |
| GAS | 448 | 448 | 0 | |
| CONTRACTS | 25,470 | 25,470 | 0 | |
| RUBBISH REMOVAL | 2,412 | 2,412 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 5,157 | 5,157 | 0 | |
| WORKERS COMPENSATION | 20 | 20 | 0 | |
| MANAGEMENT FEE | 4,824 | 4,824 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,535 | 1,535 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 2,012 | 2,012 | 0 | |
| OFFICE EXPENSE | 669 | 669 | 0 | |
| SUPPLIES | 48 | 48 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 1,254 | 1,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHARE OF RELATED ORG'S PAYROLL TAXES | 289 | 289 | 0 | |
| PROPERTY TAXES | 3,487 | 3,487 | 0 |