| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 1,700 | 850 | 850 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK FUND | AT COST | 1,389,224 | 3,371,105 |
| VANGUARD EXTENDED MARKET FUND | AT COST | 2,054,900 | 3,474,340 |
| VANGUARD BROK-SPDR'S | AT COST | 315,428 | 718,984 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 1,968,794 | 3,196,804 |
| ML - VG TTL STK MKT ETF | AT COST | 2,857,209 | 7,088,900 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON CONTRIBUTED ASSETS | 1,703,895 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 EXCISE TAX ESTIMATES | 7,040 | 0 | 0 | |
| 2012 EXCISE TAX DUE | 1,110 | 0 | 0 |