| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dwyer & Sanderson 2013 Tax Return Prep | 950 | 950 | 950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1996 Tea House Renovations | 1996-10-01 | 35,271 | 15,560 | SL | 39.00 | 905 | |||
| 2000 Fountain Reconstruction | 2000-09-01 | 11,750 | 10,710 | 150DB | 15.00 | 693 | |||
| 2006 Chevrolet Dump Truck | 2006-05-12 | 25,990 | 20,985 | 200DB | 5.00 | 1,875 | |||
| 2014 Leaf Blower&Rototiller | 2014-06-01 | 2,517 | 200DB | 7.00 | 360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash | 104 | 104 | |
| Schwab Adv Cash Rsrv Prem 1 | 15,950 | 15,950 | |
| Vanguard Inter Term Bond (VBIIX) | 23,354 | 23,638 | |
| Vanguard Total Bond Market (VBMFX) | 25,050 | 24,954 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 22,000 | 22,000 | ||
| 1996 Tea House Renovations | 35,271 | 16,464 | 18,807 | |
| 2000 Fountain Reconstruction | 11,750 | 11,404 | 346 | |
| 2006 Chevrolet Dump Truck | 25,990 | 22,860 | 3,130 | |
| 2014 Leaf Blower & Rototillier | 2,517 | 360 | 2,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dwyer & Sanderson General Counsel, Corporate Filings | 8,000 | 4,000 | 4,000 | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto/Truck Maintenance | 4,416 | 1,146 | ||
| Building Maintenance | 473 | 473 | ||
| Equipment Maintenance | 2,402 | 2,402 | ||
| Bank Charges | 10 | 10 | ||
| Gardens | 5,360 | 5,360 | ||
| Grounds: Landscape, Maintenance | 3,248 | 3,248 | ||
| Insurance | 6,506 | 6,506 | ||
| Promotional | 609 | 609 | ||
| Office Expenses | 1,408 | 1,408 | ||
| Supplies,Tools | 3,560 | 3,560 | ||
| Utilities:Electric | 1,449 | 1,449 | ||
| Utilities:Telephone | 711 | 711 | ||
| Utilities:Water/Sewer | 1,461 | 1,461 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FSB Credit Line | 9,991 | 12,500 |
| FSB Credit Line | 9,991 | 12,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FSB Credit Line | 9,991 | 12,500 |
| FSB Credit Line | 9,991 | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2014 PAYROLL TAXES | 13,178 | 13,178 |