| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,823 | 19,823 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 1994-02-10 | 3,340,101 | 1,481,803 | SL | 0 % | 87,563 | 87,563 | ||
| EQUIPMENT - ASSET #4, 5, 21, 25, 26 | 2005-08-31 | 62,030 | 62,030 | SL | 0 % | 0 | 0 | ||
| EQUIPMENT - ASSET #27 | 2007-09-21 | 17,600 | 17,600 | 200SL | 0 % | 0 | 0 | ||
| HVAC PREMIER - ASSET #28 | 2007-12-01 | 5,459 | 5,157 | 200SL | 0 % | 302 | 302 | ||
| LAND | 1994-02-10 | 800,000 | L | 0 | 0 | ||||
| EQUIPMENT - ASSET #29 | 2009-04-30 | 27,298 | 21,660 | 200SL | 0 % | 2,416 | 2,416 | ||
| EQUIPMENT - ASSET #30 | 2009-06-30 | 7,078 | 5,498 | 200SL | 0 % | 632 | 632 | ||
| EQUIPMENT - ASSET #31 | 2010-08-31 | 14,050 | 9,416 | 200SL | 0 % | 1,325 | 1,325 | ||
| LAND | 2011-11-16 | 2,346,858 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 3,340,101 | 1,569,366 | 1,770,735 | |
| EQUIPMENT - ASSET #4, 5, 21, 25, 26 | 62,030 | 62,030 | 0 | |
| EQUIPMENT - ASSET #27 | 17,600 | 17,600 | 0 | |
| HVAC PREMIER - ASSET #28 | 5,459 | 5,459 | 0 | |
| LAND | 800,000 | 0 | 800,000 | |
| EQUIPMENT - ASSET #29 | 27,298 | 24,076 | 3,222 | |
| EQUIPMENT - ASSET #30 | 7,078 | 6,130 | 948 | |
| EQUIPMENT - ASSET #31 | 14,050 | 10,741 | 3,309 | |
| LAND | 2,346,858 | 0 | 2,346,858 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNTS | AT COST | 10,756,810 | 11,631,821 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND (CHARITABLE PURPOSES) | 95,848 | 95,848 | 100,000 |
| BUILDINGS (CHARITABLE PURPOSES) | 4,520 | 4,520 | |
| EQUIPMENT (CHARITABLE PURPOSES) | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIPS/DUES | 4,225 | 2,113 | 2,112 | |
| OFFICE EXPENSE | 3,316 | 1,658 | 1,658 | |
| INSURANCE | 1,251 | 626 | 625 | |
| MISCELLANEOUS | 2,207 | 1,104 | 1,103 | |
| INSURANCE, REPAIRS,CLEANING, UTILITIES AND MISCELLANEOUS | 267,464 | 267,464 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 5,000 | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST & INVESTMENT FEES-IWM | 10,468 | 10,468 | 0 | |
| TRUST & INVESTMENT FEES-IPEX/SCHWAB | 13,836 | 13,836 | 0 | |
| REAL ESTATE MANAGEMENT FEES | 55,504 | 55,504 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,691 | 0 | 0 | |
| PAYROLL TAXES | 4,329 | 1,082 | 3,247 | |
| REAL ESTATE TAXES | 156,387 | 156,387 | 0 |