| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,126 | 2,126 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2001 PROPERTY IMP | 2001-06-30 | 8,263 | 4,543 | SL | 20 | 413 | |||
| 2002 PROPERTY IMP | 2002-06-30 | 166,164 | 94,533 | SL | 20 | 8,308 | |||
| 2003 PROPERTY IMP | 2003-06-30 | 19,548 | 10,748 | SL | 20 | 977 | |||
| 2004 PROPERTY IMP | 2004-06-30 | 5,400 | 2,700 | SL | 20 | 270 | |||
| 2005 PROPERTY IMP | 2005-06-30 | 32,412 | 14,589 | SL | 20 | 1,621 | |||
| 2006 PROPERTY IMP | 2006-06-30 | 21,795 | 8,720 | SL | 20 | 1,090 | |||
| 2007 PROPERTY IMP | 2007-06-30 | 46,264 | 16,191 | SL | 20 | 2,313 | |||
| 2008 PROPERTY IMP | 2008-06-30 | 1,097 | 330 | SL | 20 | 55 | |||
| 2001 FURN & FIX | 2001-06-30 | 5,297 | 5,297 | SL | 10 | ||||
| 2004 FURN & FIX | 2004-06-30 | 4,640 | 4,640 | SL | 10 | ||||
| 2005 FURN & FIX | 2005-06-30 | 10,416 | 9,378 | SL | 10 | 1,038 | |||
| 2006 FURN & FIX | 2006-06-30 | 9,565 | 7,650 | SL | 10 | 957 | |||
| 2009 FURN & FIX | 2009-06-30 | 33,963 | 16,980 | SL | 10 | 3,396 | |||
| 2010 FURN & FIX | 2010-06-30 | 1,450 | 580 | SL | 10 | 145 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2001 PROPERTY IMP | 8,263 | 4,956 | 3,307 | 3,307 |
| 2002 PROPERTY IMP | 166,164 | 102,841 | 63,323 | 63,323 |
| 2003 PROPERTY IMP | 19,548 | 11,725 | 7,823 | 7,823 |
| 2004 PROPERTY IMP | 5,400 | 2,970 | 2,430 | 2,430 |
| 2005 PROPERTY IMP | 32,412 | 16,210 | 16,202 | 16,302 |
| 2006 PROPERTY IMP | 21,795 | 9,810 | 11,985 | 11,985 |
| 2007 PROPERTY IMP | 46,264 | 18,504 | 27,760 | 27,760 |
| 2008 PROPERTY IMP | 1,097 | 385 | 712 | 712 |
| 2001 FURN & FIX | 5,297 | 5,297 | ||
| 2004 FURN & FIX | 4,640 | 4,640 | ||
| 2005 FURN & FIX | 10,416 | 10,416 | ||
| 2006 FURN & FIX | 9,565 | 8,607 | 958 | 958 |
| 2009 FURN & FIX | 33,963 | 20,376 | 13,587 | 13,587 |
| 2010 FURN & FIX | 1,450 | 725 | 725 | 725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER PROPERTY IMPROVEMENTS | 352,597 | 423,725 | 423,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY MANAGEMENT | 101,842 | 101,842 | ||
| MAINTENANCE & REPAIRS | 20,059 | 20,059 | ||
| SECURITY | 684 | 684 | ||
| TELEPHONE | 820 | 820 | ||
| BOARD EXPENSE | 4,201 | 4,201 | ||
| POSTAGE & FREIGHT | 186 | 186 | ||
| MISCELLANEOUS | 3,068 | 3,068 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE INCOME | 10,875 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1% TAX ON NET INVESTMT INCOME | 294 |