| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,800 | 1,800 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE, RATHER, BANK OF AMERICA'S COMPENSATION IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287630 ISHARES RUSSELL 2000 | 20,916 | 28,470 |
| 464287655 ISHARES RUSSELL 2000 | 20,205 | 28,709 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 74441C808 PRUDENTIAL JENNISON | 27,495 | 36,356 |
| 19765N245 COLUMBIA DIVIDEND IN | 127,014 | 290,691 |
| 19765H362 COLUMBIA SHORT TERM | 93,586 | 93,412 |
| 19765N468 COLUMBIA INTERMEDIAT | 80,825 | 83,343 |
| 302993993 MID CAP VALUE CTF | 34,957 | 42,629 |
| 45399C107 DIVIDEND INCOME COMM | 201,664 | 251,717 |
| 99Z466163 HIGH QUALITY CORE CO | 150,745 | 189,939 |
| 99Z466197 INTERNATIONAL FOCUSE | 68,127 | 82,585 |
| 464286533 ISHARES MSCI EMERGIN | 13,479 | 13,874 |
| 19765Y852 COLUMBIA EMERGING MA | 15,000 | 14,474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9O7204175 OIL GAS OR OTHER MIN | 1 | 1 | 40,182,169 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| O&G ROYALTY: | 0 | 0 | ||
| PRODUCTION TAXES | 399,959 | 399,959 | 0 | |
| AD VALOREM TAXES | 467,067 | 467,067 | 0 | |
| LEASE OPERATING | 16,480 | 16,480 | 0 | |
| STATE TAX W/H | 33,046 | 33,046 | 0 | |
| AVT CONSULTANT FEE | 3,162 | 3,162 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS O&G ROYALTY INCOME | 9,489,691 | 9,489,691 | |
| STATE TAX W/H REFUND - O&G | 32,401 | 32,401 | |
| EXCISE TAX REFUND | 6,782 | 0 | |
| INTEREST - STATE REFUND | 71 | 71 | |
| INTEREST INCOME - O&G | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS MGMT FEES - BOA | 569,278 | 569,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 476 | 476 | 0 | |
| EXCISE TAX ESTIMATES | 83,000 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 33,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 50 | 50 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |