| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,900 | 1,900 | 1,900 |
| Person Name | Explanation |
|---|---|
| CLAUDE ROWLEY | |
| PATRICIA ROWLEY | |
| KATHY HEPKER | |
| KATHY MALNAR | |
| DENNIS SMOKE |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MANAGED INVEST ACCT - UBT | 2012-02 | PURCHASE | 2013-12 | 220,512 | 160,623 | 59,889 | ||||
| MANAGED INVEST ACCT - CNB | 2012-02 | PURCHASE | 2014-06 | 446,132 | 374,855 | 71,277 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 75,051 | 75,051 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 1,495,154 | 1,495,154 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDINGS | 259,000 | 259,000 | 259,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 1,056,812 | 1,056,812 | 1,056,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 10,078 | 10,078 | 10,078 | |
| WORKMANS COMP INS | 844 | 844 | 844 | |
| ADVERTISING | 1,867 | 1,867 | 1,867 | |
| REPAIR & MAINTENANCE | 2,721 | 2,721 | 2,721 | |
| SUPPLIES | 2,059 | 2,059 | 2,059 | |
| MISCELLANEOUS | 1,905 | 1,905 | 1,905 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 2,982 | 2,982 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 30,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,285 | 11,285 | ||
| MARKETING CONSULTANT | 750 | 750 | 750 |