| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office furniture | 2008-12-01 | 1,430 | 1,046 | SL | 14.29 % | 204 | |||
| Office furniture | 2008-10-27 | 1,530 | 1,120 | SL | 14.29 % | 219 | |||
| 3 office chairs/1 client | 2014-07-08 | 2,898 | SL | 7.14 % | 207 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Aetna Inc (bond) | ||
| Autozone Inc (bond) | ||
| Amer Express Credit Co (bond) | ||
| Cleveland Electric Illum (bond) | 53,870 | 53,870 |
| Altria Group In (bond) | 51,164 | 51,164 |
| Morgan Stanley (bond) | ||
| Newmont Mining (bond) | ||
| Waste Mgmt Inc (bond) |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackrock CR Alloc Income | FMV | 37,778 | 37,778 |
| Eaton Vance Ltd Duration | FMV | ||
| Annaly Capital Mgmt | FMV | 35,413 | 35,413 |
| Chimera Investment Corp | FMV | 30,611 | 30,611 |
| Ishares S&P US Pfd Fund | FMV | ||
| SPDR S&P Dividend ETF | FMV | 126,868 | 126,868 |
| Eaton Vance Short Duration | FMV | ||
| MFS Intermediate Income | FMV | ||
| Pimco Exch Traded Fund | FMV | 184,232 | 184,232 |
| Blackrock LTD Duration | FMV | 18,565 | 18,565 |
| Doubleline Inc Solutions | FMV | ||
| PIMCO Income Stra Fd II | FMV | ||
| Advisorshares Trust ETF | FMV | 32,118 | 32,118 |
| Ishars TR Bond | FMV | ||
| Ishares TR Bond (1-3 yr credit) | FMV | 182,803 | 182,803 |
| Barclays Bank Ipath ETN | FMV | 42,891 | 42,891 |
| Ishares ETF Floating Rate | FMV | 153,086 | 153,086 |
| Ishares ETF Short Maturity | FMV | 152,561 | 152,561 |
| Ishares TR Core US | FMV | 70,105 | 70,105 |
| Ishares US PFD ETF | FMV | 152,909 | 152,909 |
| Proshares Short ETF | FMV | 40,542 | 40,542 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,637 | 4,575 | 3,062 | 3,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McCullough Sparks | 1,500 | 0 | 1,500 | 1,500 |
| Secretary of State | 250 | 0 | 250 | 250 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Activity expenses | 171,247 | 171,247 | 171,247 | |
| Bank charges | 868 | 43 | 868 | 825 |
| Dues & subscriptions | 1,059 | 53 | 1,059 | 1,006 |
| Insurance | 4,696 | 2,350 | 4,696 | 4,461 |
| Investment fees | 17,724 | 17,724 | 17,724 | 17,724 |
| Licenses | 100 | 100 | 100 | |
| Marketing | 6,306 | 6,306 | 6,306 | |
| Misc expense | 115 | 115 | 115 | |
| Postage | 885 | 44 | 885 | 841 |
| Repairs & maintenance | 298 | 15 | 298 | 283 |
| Supplies | 10,131 | 507 | 10,131 | 9,624 |
| Telephone | 2,752 | 138 | 2,752 | 2,614 |
| Utilities | 92 | 5 | 92 | 87 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tuition income | 97,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Counselors | 11,800 | 0 | 11,800 | 11,800 |
| Outside services | 3,480 | 0 | 3,480 | 3,480 |
| Staff/coordinators | 2,800 | 0 | 2,800 | 2,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 2,505 | 2,505 | 2,505 | |
| Payroll taxes | 6,046 | 302 | 6,046 | 5,744 |