| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 950 | 250 | 355 | 345 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2005-09-30 | 535,100 | 161,325 | M27 | 19,456 | 19,456 | |||
| FURNITURE | 2006-06-01 | 13,470 | 13,470 | M7 | |||||
| GREENHOUSE | 2006-06-01 | 1,657 | 453 | M27 | 60 | 60 | |||
| POOL | 2006-06-01 | 4,701 | 1,290 | M27 | 171 | 171 | |||
| POOL | 2007-06-30 | 1,053 | 249 | M27 | 38 | 38 | |||
| HOUSE #2 | 2009-06-15 | 161,579 | 26,683 | M27 | 5,875 | 5,875 | |||
| ALPACA BARN | 2010-06-15 | 2,915 | 375 | M27 | 106 | 106 | |||
| STORM SHELTER | 2010-06-15 | 7,500 | 967 | M27 | 273 | 273 | |||
| HOUSE IMPROVEMENTS | 2014-01-01 | 15,150 | M27 | 528 | 528 | ||||
| 2 ACRES LAND/ WATE | 2014-01-01 | 170,000 | L | ||||||
| LAND | 2014-01-01 | 240,500 | L | ||||||
| DITCHES | 2014-01-01 | 18,700 | M15 | 935 | 935 | ||||
| METAL UTILITY BUIL | 2014-01-01 | 42,900 | M20 | 1,609 | 1,609 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 535,100 | 180,781 | 354,319 | 535,100 |
| FURNITURE | 13,470 | 13,470 | 13,470 | |
| GREENHOUSE | 1,657 | 513 | 1,144 | 1,657 |
| POOL | 4,701 | 1,461 | 3,240 | 4,701 |
| POOL | 1,053 | 287 | 766 | 1,053 |
| HOUSE #2 | 161,579 | 32,558 | 129,021 | 161,579 |
| ALPACA BARN | 2,915 | 481 | 2,434 | 2,915 |
| STORM SHELTER | 7,500 | 1,240 | 6,260 | 7,500 |
| HOUSE IMPROVEMENTS | 15,150 | 528 | 14,622 | 15,150 |
| 2 ACRES LAND/ WATE | 170,000 | 170,000 | 170,000 | |
| LAND | 240,500 | 240,500 | 240,500 | |
| DITCHES | 18,700 | 935 | 17,765 | 18,700 |
| METAL UTILITY BUIL | 42,900 | 1,609 | 41,291 | 42,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD | 22,151 | 11,246 | 10,905 | |
| CLOTHING | 5,313 | 2,697 | 2,616 | |
| HAIRCUTS | 1,000 | 508 | 492 | |
| ANIMAL CARE | 4,023 | 2,042 | 1,981 | |
| UTILITIES | 18,424 | 9,354 | 9,070 | |
| INSURANCE | 8,934 | 4,536 | 4,398 | |
| HOUSEHOLD | 35,757 | 18,154 | 17,603 | |
| RESPITE | 5,700 | 2,894 | 2,806 | |
| MEDICAL | 1,632 | 829 | 803 | |
| OFFICE SUPPLIES | 1,142 | 580 | 562 | |
| AUTO EXPENSE | 1,589 | 807 | 782 | |
| REPAIRS AND MAINTENANCE | 15,788 | 8,015 | 7,773 | |
| RESIDENT ENTERTAINMENT | 10,361 | 5,260 | 5,101 | |
| TRAVEL | 3,691 | 1,874 | 1,817 | |
| TRAINING | 65 | 33 | 32 | |
| HEALTH INSURANCE | 19,918 | 10,112 | 9,806 | |
| FARM EXPENSE | 8,681 | 4,407 | 4,274 | |
| MISCELLANEOUS EXPENSE | 106 | 54 | 52 | |
| IRRIGATION | 3,332 | 1,691 | 1,640 | |
| CONTRACT LABOR | 7,250 | 3,681 | 3,569 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITES USAGE CHARGE | 139,148 | 139,148 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,242 | 4,242 | ||
| EXCISE TAXES | 12 |