| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1005-1011 BRUNSWICK | 1997-10 | 2014-02 | 1,050,000 | 1,050,500 | FMV | 76,683 | 96,672 | 173,855 | ||
| 3933 MISSION ST. SAN FRANCISCO | 1998-06 | 2014-03 | 960,000 | 984,301 | FMV | 79,913 | 19,528 | 123,742 | ||
| 3300-3308 26TH ST. & 1486 SO. VAN NESS, SAN FRANCISCO | 2001-02 | 2014-08 | 1,320,000 | 1,333,620 | FMV | 116,288 | 7,158 | 137,066 | ||
| 152 SCHOOL ST. SAN FRANCISCO, CA | 2003-01 | 2014-02 | 960,000 | 968,116 | FMV | 68,546 | 75,090 | 151,752 | ||
| 4200-4204 MISSION ST. SAN FRANCISCO, CA. | 2004-02 | 2014-03 | 1,340,000 | 1,335,315 | 98,730 | 134,574 | 228,619 | |||
| 294-298 TEMPLETON, SAN FRANCISCO, CA. | 2004-11 | 2014-08 | 745,000 | 749,450 | FMV | 43,711 | 103,738 | 151,899 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND TARAVAL | 226,032 | 226,032 | ||
| BUILDINGS TARAVAL | 144,241 | 85,292 | 58,949 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFINANCE COSTS | 861 | 861 | |
| REFINANCE COSTS | 861 | 861 | |
| REFINANCE COSTS | 861 | 861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFINANCE COSTS | 861 | 861 | |
| REFINANCE COSTS | 861 | 861 | |
| REFINANCE COSTS | 861 | 861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFINANCE COSTS | 861 | 861 | |
| REFINANCE COSTS | 861 | 861 | |
| REFINANCE COSTS | 861 | 861 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOAN INTEREST | 30,356 | |||
| BUSINESS LICENSE FEES | 614 | |||
| INSURANCE | 3,087 | |||
| CITY REPORTS | 630 | |||
| DEPT OF PUBLIC HEALTH | 400 | |||
| JANITORIAL SERVICE | 565 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB- ANNUAL FEE | 25 | |||
| PROPERTY TAXES | 23,896 | |||
| ESCROW EXPENSES | 39,599 | |||
| TRANSFER TAX | 300 |