| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,000 | 2,000 | 2,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR RUSSELL 1000 VALUE INDEX - 850 SHS | AT COST | 40,026 | 88,740 |
| ISHARES TRUST RUSSELL 2000 GROWTH - 700 SHS | AT COST | 32,380 | 99,666 |
| ISHARES TRUST DOW JONES US ENERGY - 3300 SHS | AT COST | 80,421 | 134,430 |
| POWERSHARES ETF TRUST DYNAMIC - 3000 SHS | AT COST | 58,455 | 152,820 |
| SPDR GOLD TRUST GOLD SHARES - 500 SHS | AT COST | 39,999 | 56,790 |
| VANGUARD INDUSTRIALS ETF - 1000 SHS | AT COST | 41,070 | 106,820 |
| ISHARES IBOXX BOND ETF - 500 SHS | AT COST | 56,918 | 59,705 |
| ISHARES 1-3 YR CREDIT BOND ETF | AT COST | 73,696 | 73,626 |
| POWERSHARES SENIOR LOAN PORT - 1000 SHS | AT COST | 24,820 | 24,030 |
| VANGUARD INTM TERM BOND ETF - 900 SHS | AT COST | 75,315 | 76,212 |
| VANGUARD INTM TERM CORP BOND ETF - 1000 SHS | AT COST | 83,457 | 86,100 |
| HARTFORD FLOATING RATE CL 1 - 7498.941 SHS | AT COST | 67,666 | 65,016 |
| POWERSHARES PFD ETF - 5000 SHS | AT COST | 68,611 | 73,500 |
| LORD ABBETT SHORT DURATION INC CL F - 16931.177 SHS | AT COST | 77,027 | 75,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FAEGRE BAKER DANIELS | 6,878 | 0 | 6,878 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA ATTORNEY GENERAL FEE | 25 | 0 | 25 | |
| INVESTMENT MANAGEMENT FEE | 6,607 | 6,607 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES PAID | 3,885 | 0 | 0 |