| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 400 | 400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1989-01-01 | 3,000 | |||||||
| BUILDING | 1989-01-01 | 78,340 | 62,071 | S/L | 31.5000 | 2,487 | |||
| OFFICE EQUIPMENT | 1989-01-01 | 3,507 | 3,507 | 200DB | 7.0000 | ||||
| ROOF | 2011-03-28 | 34,989 | 2,467 | S/L | 39.0000 | 897 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LAS VEGAS NV 3.5% 12/01/19 | 50,000 | 49,893 |
| BNSF 4.7% 10/01/19 | 15,806 | 16,581 |
| NORTHERN TRUST 3.145% 7/15/20 | 50,001 | 52,879 |
| HONEYWELL INTL. 5.3% 3/15/17 | 51,067 | 54,445 |
| DUKE ENERGY 3.75% 7/15/20 | 50,057 | 52,978 |
| HEWLETT PACKARD 5.5% 3/01/18 | 50,647 | 55,185 |
| ASTRA ZENECA PLC 5.9% 9/15/17 | 50,961 | 56,062 |
| SLM CORP 5.00 % 6/15/18 | ||
| GOLDMAN SACHS GROUP 5.50% 11/15/14 | ||
| XL CAPITAL SENIOR NOTES5.25% 9/15/14 | ||
| DEUTSCHE BANK 5.375% 10/01/15 | 50,055 | 50,359 |
| J.P. MORGAN CHASE 5.15% 10/01/15 | 50,000 | 51,391 |
| GENERAL ELECTRIC CAPITAL 5% 01/08/16 | 50,000 | 52,094 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1316 SH AT&T | 41,625 | 44,204 |
| 2500 SH EMPIRE DIRECT ELECTRIC CO | 50,884 | 74,350 |
| 2000 SH PEPCO HOLDING | 39,711 | 53,860 |
| 900 SH SOUTHERN COMPANY | 39,590 | 44,199 |
| 950 SH VERIZON COMMUNICATIONS | 38,409 | 44,441 |
| HSBC HOLDINGS | 33,204 | 29,283 |
| PHILLIP MORRIS | 33,192 | 31,603 |
| ROYAL DUCH SHELL PLC | 33,419 | 31,266 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 116,836 | 71,429 | 45,407 | |
| LAND | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 1,468 | 1,468 | 1,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE | ||||
| STATE CHARITABLE REGISTRATION | 15 | 15 | ||
| SECRETARY OF STATE FEES | 10 | 10 | ||
| BANK CHARGES | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 795 | |||
| FOREIGN TAXES | 162 |