| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN HIGH INCOME BOND FD | 15,500 | 15,049 |
| NUVEEN SHORT TERM BOND FUND | 16,500 | 16,389 |
| AMERICAN CENTY INTL BOND FD IN | ||
| NUVEEN CORE PLUS BOND I | 3,500 | 3,540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAUSEWAY EMERGING MARKETS INST | 17,362 | 16,900 |
| NUVEEN MID CAP GRWTH | 16,371 | 16,676 |
| NUVEEN REAL ESTATE | 8,605 | 14,549 |
| NUVEEN SMALL CAP SELECT | 7,636 | 8,820 |
| BLACKROCK EMERGING MKTS L S EQ | 2,750 | 2,670 |
| LAUDUS INTL MRKTMASTERS | 26,750 | 25,756 |
| T ROWE PRICE GROWTH STK | 40,832 | 84,651 |
| ISHARES S&P PREF STK INDEX FD | 7,986 | 7,888 |
| ABERDEEN FDS EMRGN MKT INSTL | 15,000 | 13,877 |
| HARBOR CAPITAL APRCTION INST | 8,894 | 13,810 |
| NEUBERGER BERMAN GENSIS INSTL | ||
| NUVEEN INFLATION PRO SEC | 14,394 | 14,253 |
| NUVEEN SANTA BARBARA DIV GROWT | 27,940 | 43,660 |
| AMERICAN EUROPACIFIC GRTH F2 | 18,000 | 20,653 |
| DRIEHAUS ACTIVE INCOME FUND | 5,750 | 5,691 |
| NUVEEN STRATEGIC INCOME I | 44,201 | 50,940 |
| OPPENHEIMER SR FLOAT RATE Y | 13,250 | 12,932 |
| PIMCO TOTAL RETURN FUND INST | ||
| PRINCIPAL GL R E SEC INS | ||
| T ROWE PRICE MID-CAP VALUE FD | 7,000 | 8,044 |
| TFS MARKET NEUTRAL FUND | 9,500 | 9,382 |
| NUVEEN DIVIDEND VALUE FUND CLA | 51,374 | 73,927 |
| E I I INTL PPTY I | ||
| GOLDMAN SACHS COM STRAT INS | 7,350 | 5,145 |
| INV BALANCE RISK COMM STR Y | 5,297 | 4,463 |
| LOOMIS SAYLES STRATEGIC ALPHA | 14,000 | 13,502 |
| ROBECO BOSTON PARTNERS L S RSR | 6,500 | 6,942 |
| SCOUT INTERNATIONAL FUND | 15,000 | 13,477 |
| T ROWE PRICE INTL GR&INC FD | 13,500 | 13,003 |
| VANGUARD 500 IDX FD | 7,500 | 9,638 |
| BAIRD AGGREGATE BOND FD INSTL | 2,500 | 2,559 |
| CAMBRIAR INTL EQUITY FUND INS | 12,500 | 11,650 |
| DOUBLELINE TOTAL RET BD I | 15,746 | 15,646 |
| LAND LIVINGSTON | 23,404 | 299,760 |
| MORGAN DEMPSEY SMALL MICRO CAP | 4,000 | 3,523 |
| T ROWE PRICE INTL BOND FUND | 11,000 | 10,213 |
| VOYA INTERNATIONAL REAL ESTATE | 4,581 | 4,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 699 | 699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 139 | 0 | 139 | |
| APPRAISAL FEE | 800 | 0 | 800 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 427 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 696 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 268 | 268 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |