| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,294 | 2,647 | 2,647 | 5,294 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STOCKADE FENCE | 1998-12-15 | 3,150 | 3,150 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| 2010 FORD F-150 | 2010-07-06 | 29,769 | 12,685 | 200DB | 5.000000000000 | 1,775 | 0 | 1,775 | |
| LAPTOP | 2008-03-15 | 1,191 | 595 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR-FREEZER | 2009-08-15 | 1,591 | 750 | 200DB | 5.000000000000 | 46 | 0 | 186 | |
| FENCE WOOD/IRON-LUNDY'S | 2010-08-05 | 9,644 | 2,250 | SL | 15.000000000000 | 643 | 0 | 643 | |
| IMAC COMPUTER | 2012-01-01 | 717 | 187 | 200DB | 5.000000000000 | 69 | 0 | 143 | |
| LAND | 2000-01-01 | 33,700 | L | 0 | 0 | 0 | |||
| SPRINKLER/IRRAGATION | 1996-09-24 | 4,350 | 1,450 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IBM COMPUTER | 2000-08-22 | 3,122 | 129 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WASHER/DRYER | 2003-08-15 | 1,400 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| REFRIGERATOR-FREEZER | 2003-08-15 | 2,468 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| REFRIGERATOR-FREEZER | 2006-03-15 | 1,725 | 1,725 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IMAC COMPUTER | 2014-03-24 | 1,380 | 200DB | 5.000000000000 | 828 | 0 | 207 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 80000 COMCAST CORP NOTE | 85,204 | 88,337 |
| 110000 HESS CORPORATE NOTE | 135,539 | 130,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4000SHS ALTRIA GROUP | 93,792 | 197,080 |
| 1000SHS EXXON MOBIL | 0 | 0 |
| 1000SHS FREEPORT MCMORAN COPPER & GOLD | 48,817 | 23,360 |
| 3000SHS VANGUARD HEALTHCARE REIT | 163,794 | 227,010 |
| 2000SHS NEWMONT MINING | 81,367 | 37,800 |
| 2100SHS APPLE INC | 138,610 | 231,798 |
| 1000SHS CHEVRON CORP | 0 | 0 |
| 150SHS GOOGLE INC | 80,414 | 78,960 |
| 500SHS PENTAIR PLC | 38,787 | 33,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9700 OZ SILVER BARS/JJ TEAPARTY | AT COST | 95,590 | 150,932 |
| 220 OZ GOLD | AT COST | 123,612 | 260,348 |
| 500SHS ISHARES MSCI PACIFIC JAPAN | AT COST | 22,816 | 21,975 |
| 2000SHS VANGUARD UTILITIES ETFS | AT COST | 0 | 0 |
| 1000SHS VANGUARD HEALTHCARE ETFS | AT COST | 66,673 | 125,590 |
| 2000SHS ISHARES MSCI CDA | AT COST | 54,497 | 57,720 |
| 500SHS MARKET VECTORS EFT GOLD MINORS FUND | AT COST | 27,949 | 9,190 |
| 3500SHS VANGUARD REIT EFT | AT COST | 230,117 | 283,500 |
| 250SHS EFT TR JUNIOR GOLD MINORS | AT COST | 34,884 | 5,983 |
| 1000SHS ETFS SILVER TRUST | AT COST | 38,877 | 15,430 |
| 2000SHS EFTS GOLD TRUST | AT COST | 295,115 | 231,700 |
| 6000SHS VANGUARD HIGH-DIV YIELD ETF | AT COST | 308,829 | 412,500 |
| 8149.959SHS US VALUE FUND | AT COST | 100,000 | 143,358 |
| 3619.488SHS STRATEGIC EQUITY FUND | AT COST | 0 | 0 |
| 3966.155SHS TOTAL STOCK MKT INDEX FUND | AT COST | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STOCKADE FENCE | 3,150 | 3,150 | 0 | |
| 2010 FORD F-150 | 29,769 | 14,460 | 15,309 | |
| LAPTOP | 1,191 | 1,190 | 1 | |
| REFRIGERATOR-FREEZER | 1,591 | 1,591 | 0 | |
| FENCE WOOD/IRON-LUNDY'S | 9,644 | 2,893 | 6,751 | |
| IMAC COMPUTER | 717 | 614 | 103 | |
| LAND | 33,700 | 0 | 33,700 | |
| SPRINKLER/IRRAGATION | 4,350 | 1,450 | 2,900 | |
| IBM COMPUTER | 3,122 | 129 | 2,993 | |
| WASHER/DRYER | 1,400 | 0 | 1,400 | |
| REFRIGERATOR-FREEZER | 2,468 | 0 | 2,468 | |
| REFRIGERATOR-FREEZER | 1,725 | 1,725 | 0 | |
| IMAC COMPUTER | 1,380 | 828 | 552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,100 | 1,050 | 1,050 | 2,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 25 | 0 | 0 | 25 |
| DUES AND SUBSCRIPTIONS | 1,381 | 1,381 | 1,381 | 0 |
| INSURANCE | 2,079 | 0 | 0 | 1,665 |
| MAINTENANCE AND REPAIRS | 13,958 | 0 | 0 | 13,958 |
| MEDICAL SUPPLIES | 108 | 0 | 0 | 108 |
| OFFICE EXPENSE | 3,163 | 0 | 0 | 3,163 |
| TELEPHONE | 1,331 | 0 | 0 | 1,331 |
| PAYROLL TAXES | 9,312 | 1,630 | 1,630 | 7,682 |
| AUTOMOBILE EXPENSE | 397 | 0 | 0 | 0 |
| BANK CHARGES | 126 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 593 | 0 |
| CREDIT CARD PAYABLE | 0 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR'S FEES | 700 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 35 | 0 | 0 | 35 |
| FEDERAL TAXES | 6,930 | 0 | 0 | 0 |
| TAXES - OTHER | 470 | 0 | 0 | 470 |
| MA ANNUAL REPORT | 15 | 0 | 0 | 15 |