| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - RARITY POINTE | 425,000 | 425,000 | 160,000 | |
| LAND - RARITY BAY | 180,000 | 180,000 | 70,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE COSTS | 8,786 | 8,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,069 | 1,069 | ||
| RARITY BAY ASSESSMENT | 686 | 686 |