| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 5,486 | 5,486 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2009-12-01 | 9,380 | 4,690 | 200DB | 4.000000000000 | 0 | 0 | 1,340 | |
| DECORATIONS | 2012-11-20 | 2,115 | 562 | 200DB | 4.000000000000 | 248 | 0 | 302 | |
| 310 AC.- LOVE COUNTY | 2012-01-01 | 280,000 | L | 0 | 0 | 0 | |||
| 190 AC. - LOVE COUNTY | 2012-01-01 | 190,000 | L | 0 | 0 | 0 | |||
| 60 AC. - LOVE COUNTY | 2012-01-01 | 20,000 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIZENS BANK BONDS | 2,909,065 | 3,046,756 |
| SOUTHWEST SECURITIES BONDS | 1,445,354 | 1,546,292 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIZENS BANK SECURITIES | 1,074,815 | 2,832,718 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITIZENS BANK MUTUAL FUNDS | AT COST | 17,134,212 | 25,500,376 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 9,380 | 9,380 | 0 | |
| DECORATIONS | 2,115 | 1,868 | 247 | |
| 310 AC.- LOVE COUNTY | 280,000 | 0 | 280,000 | |
| 190 AC. - LOVE COUNTY | 190,000 | 0 | 190,000 | |
| 60 AC. - LOVE COUNTY | 20,000 | 0 | 20,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 456,995 | 456,995 | 1,004,556 |
| ACCUMULATED DEPLETION | -243,801 | -286,440 | |
| NONPRODUCING MINERALS | 101,241 | 101,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 8,315 | 8,315 | 0 | 0 |
| FIDUCIARY FEES | 33,144 | 33,144 | 0 | 0 |
| EXCESS FINAL YEAR DEDUCTIONS FROM WESTHEIMER PROPERTY TRUST | 103,000 | 103,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 794,805 | 794,805 | |
| OTHER INCOME | 123 | 123 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| O/G APPRAISAL | 11,733 | 11,733 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 5,768 | 5,768 | 0 | 0 |
| FEDERAL TAXES | 28,603 | 0 | 0 | 0 |