| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Laura Hipes CPA Ltd CPA services | 1,705 | |||
| Roenfeldt & Lockas CPA services | 500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 480 sh Apache Corp | Purchased | 2014-04 | 42,276 | 42,951 | -675 | |||||
| .333 sh CDK Global Inc Com | 2010-02 | Purchased | 2014-10 | 8 | 5 | 3 | ||||
| LTCG distributions | 8,426 | 8,426 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 BNP Paribas Corp 3.25% | 24,160 | 25,133 |
| 20000 Westpac Banking Corp 3% | 21,213 | 20,425 |
| 50000 Goldman Sachs Grp 3.625% | 50,202 | 51,303 |
| 100000 GE Cap Corp Note 6% | 104,581 | 116,317 |
| 50000 Westpac Banking Corp 4.875% | 51,973 | 55,788 |
| 50000 Morgan Stanley Sr Note 5.5% | 49,335 | 56,256 |
| 30000 GE Cap Corp Mtn 4.375% | 30,893 | 32,857 |
| 25000 BNP Paribas Corp 5% | 24,603 | 28,276 |
| 50000 Morgan Stanley Sr Note 5.75% | 49,621 | 57,398 |
| 10000 Royal Bank of Scotland 2.550% | 9,745 | 10,000 |
| 50000 Royal Bank of Scotland 4.050% | 49,963 | 51,473 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250 3M Company | 23,310 | 41,080 |
| 860 Abbott Laboratories | 21,834 | 38,717 |
| 860 AbbVie Inc | 23,677 | 56,278 |
| 4970 AT&T Inc Com | 183,171 | 166,942 |
| 475 Automatic Data Proc Inc | 17,450 | 39,601 |
| 158 CDK Global Inc Com | 2,520 | 6,440 |
| 750 Coca Cola Co | 20,489 | 31,665 |
| 777 Comcast Corp New Cl A | 17,257 | 45,074 |
| 540 Exxon Mobil Corp | 42,442 | 49,923 |
| 620 General Dynamics Corp | 45,067 | 85,324 |
| 325 Johnson & Johnson | 20,699 | 33,985 |
| 166 Kraft Foods Group Inc Com | 6,705 | 10,402 |
| 580 McDonalds Corp | 39,295 | 54,346 |
| 750 Microsoft Corp | 20,213 | 34,838 |
| 500 Mondelez Intl Inc Com | 13,463 | 18,163 |
| 325 Pepsico, Inc | 20,439 | 30,732 |
| 615 Proctor & Gamble Co | 40,753 | 56,020 |
| 1250 Southern Co | 40,200 | 61,388 |
| 675 SYSCO Corp | 19,853 | 26,791 |
| 2494 Verizon Communications | 92,929 | 116,669 |
| 1205 Walgreen Company | 43,373 | 91,821 |
| 1000 Assured Guaranty Pref Stk | 21,906 | 25,340 |
| 1000 Entergy MS Pref Stk | 24,507 | 25,902 |
| 1000 Public Storage Pref Stk | 25,372 | 23,117 |
| 1150 Wells Fargo & Co Pref Stk | 25,283 | 26,496 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3747.072 Rowe T Price Cap Apprec Fd | 80,022 | 97,911 | |
| 1322.314 Vanguard Wellington Fd Inv | 40,045 | 51,769 | |
| 11706.646 Federated Total Return Bd Fd | 131,694 | 129,241 | |
| 5053.325 Vanguard Inter Term Bd Index | 59,959 | 57,911 | |
| 8801.232 Vanguard Short Term Inv Grd | 94,329 | 93,821 | |
| 2000.000 SPDR Wells Fargo Pref Stk ETF | 91,051 | 87,560 | |
| 545.000 Vanguard Mid Cap Index Fd ETF | 44,712 | 67,340 | |
| 180 iShares Barclays Aggregate Bond | 19,884 | 19,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses & fees | 115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Invest excise tax | 685 |