| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,200 | 3,100 | 3,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACBOOK AIR COMPUTER | 2011-01-07 | 1,700 | 1,020 | SL | 5.000000000000 | 340 | 0 | ||
| MACBOOK AIR COMPUTER | 2011-12-03 | 2,155 | 898 | SL | 5.000000000000 | 431 | 0 | ||
| MACBOOK SOFTWARE | 2011-12-05 | 1,299 | 902 | SL | 3.000000000000 | 397 | 0 | ||
| 6 TB HARD DRIVE | 2011-12-12 | 525 | 219 | SL | 5.000000000000 | 105 | 0 | ||
| COMPUTER - VIDEO EDITING, MONITOR & SOFTWARE | 2012-12-12 | 5,707 | 1,236 | SL | 5.000000000000 | 1,141 | 0 | ||
| MACBOOK AIR COMPUTER & SOFTWARE | 2012-02-10 | 1,667 | 639 | SL | 5.000000000000 | 333 | 0 | ||
| ADOBE SOFTWARE | 2012-03-13 | 699 | 427 | SL | 3.000000000000 | 233 | 0 | ||
| VIDEO CAMERA ACCESSORIES | 2012-06-13 | 1,317 | 417 | SL | 5.000000000000 | 263 | 0 | ||
| HARD DRIVES | 2012-08-01 | 435 | 123 | SL | 5.000000000000 | 87 | 0 | ||
| MONITOR, KEYBOARD & MOUSE | 2013-03-01 | 1,275 | 213 | SL | 5.000000000000 | 255 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK AIR COMPUTER | 1,700 | 1,360 | 340 | |
| MACBOOK AIR COMPUTER | 2,155 | 1,329 | 826 | |
| MACBOOK SOFTWARE | 1,299 | 1,299 | 0 | |
| 6 TB HARD DRIVE | 525 | 324 | 201 | |
| COMPUTER - VIDEO EDITING, MONITOR & SOFTWARE | 5,707 | 2,377 | 3,330 | |
| MACBOOK AIR COMPUTER & SOFTWARE | 1,667 | 972 | 695 | |
| ADOBE SOFTWARE | 699 | 660 | 39 | |
| VIDEO CAMERA ACCESSORIES | 1,317 | 680 | 637 | |
| HARD DRIVES | 435 | 210 | 225 | |
| MONITOR, KEYBOARD & MOUSE | 1,275 | 468 | 807 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 8,200 | 0 | 7,749 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| ADVERTISING | 29,795 | 0 | 29,795 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE/VIDEO | 59,268 | 0 | 39,588 | |
| INVESTMENT FEES | 225 | 194 | 0 | |
| PRIZE MANAGEMENT | 106,153 | 0 | 106,153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 49 | 0 | 49 |